Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bøttcher : Fog A/S
A/S
Active
Advertising protection
CVR 20389141
Langebjerg 35, 4000
Roskilde
Electrical installation
·
NACE 4321
Est. 1997 · 28 years old
57 employees
Monitor
Share
Denmark
/
Companies
/
Electrical installation
/
Bøttcher : Fog A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
47M
35M
24M
12M
0M
2021: 26M
26M
2021
2022: 28M (+8% vs 2021)
28M
+8%
2022
2023: 26M (-7% vs 2022)
26M
-7%
2023
2024: 29M (+12% vs 2023)
29M
+12%
2024
2025: 38M (+31% vs 2024)
38M
+31%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 5M
5M
2021
2022: 4M (-20% vs 2021)
4M
-20%
2022
2023: 3M (-25% vs 2022)
3M
-25%
2023
2024: 5M (+67% vs 2023)
5M
+67%
2024
2025: 8M (+60% vs 2024)
8M
+60%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
38.044
29.498
25.902
27.545
25.774
Staff expenses
-29.796
-24.766
-23.264
-23.885
-20.746
EBITDA
8.248
4.733
2.638
3.659
5.028
Depreciation & amort.
-1.888
-1.353
-1.406
-1.290
-1.067
EBIT
6.360
3.380
1.232
2.369
3.962
Net financials
633
288
-83
7
81
Profit before tax
6.993
3.668
1.149
2.376
4.043
Tax
1.538
807
258
520
1.557
Net profit
5.455
2.861
891
1.856
2.486
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
33.795
32.734
24.579
26.197
27.393
Equity
19.459
14.004
11.143
12.108
10.252
Long-term debt
0
0
0
1.000
1.861
Short-term debt
14.336
18.680
13.174
12.650
14.723
Total debt
14.336
18.680
13.174
13.650
16.584
Financial ratios
5-year trend
EBITDA margin (of gross profit)
21,7 %
This company
2021
2025
Equity ratio
57,6 %
This company
38,2 %
Market median
This company
Market median
51% above market
2021
2025
Return on equity
28,0 %
This company
18,4 %
Market median
This company
Market median
52% above market
2021
2025
Net profit margin (of gross profit)
14,3 %
This company
2021
2025
Asset turnover (of gross profit)
1,13×
This company
2021
2025
Debt / equity
0,74×
This company
0,62×
Market median
This company
Market median
19% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Bøttcher : Fog A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
