| Revenue | DKK 5,4M | +10% |
| EBITDA | DKK 63K | -64% |
| Net profit | DKK 2K | -96% |
| Total assets | DKK 2,5M | +18% |
| Equity | DKK 706K | +0% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.425 | 5.075 | 5.625 | 4.911 | 5.406 |
| Staff expenses | -3.696 | -4.671 | -5.038 | -4.739 | -5.343 |
| EBITDA | 730 | 404 | 587 | 172 | 63 |
| Depreciation & amort. | -143 | -115 | -133 | -69 | -35 |
| EBIT | 587 | 289 | 454 | 102 | 28 |
| Net financials | -42 | -20 | -19 | -30 | -24 |
| Profit before tax | 607 | 269 | 435 | 73 | 4 |
| Tax | 31 | 65 | 102 | 28 | 3 |
| Net profit | 576 | 203 | 333 | 45 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.917 | 2.107 | 2.649 | 2.079 | 2.457 |
| Equity | 623 | 826 | 909 | 705 | 706 |
| Long-term debt | 241 | 113 | 59 | 0 | 0 |
| Short-term debt | 1.040 | 1.121 | 1.641 | 1.307 | 1.700 |
| Total debt | 1.281 | 1.234 | 1.700 | 1.307 | 1.700 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 1997 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bjørn Jensen | Management | 0 companies |
| Steffen Lantz | Board of Directors | 0 companies |
| Sonja Jensen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Ole Johannes Ystaas | Board of Directors | 0 companies |