Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Aktieselskab Af 2005
A/S
Bankrupt
CVR 20483245
Frederiksberg Alle 17, 1820
Frederiksberg C
Architectural activities
·
NACE 7111
Est. 1997 · 29 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Architectural activities
/
Aktieselskab Af 2005
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2013: 4M
4M
2013
2014: 5M (+25% vs 2013)
5M
+25%
2014
2015: 6M (+20% vs 2014)
6M
+20%
2015
2016: 5M (-17% vs 2015)
5M
-17%
2016
2017: 5M (0% vs 2016)
5M
0%
2017
EBITDA
DKK millions
1M
1M
1M
0M
0M
2013: 1M
1M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 1M
1M
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
2017: 0M
0M
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
5.406
4.911
5.625
5.075
4.425
Staff expenses
-5.343
-4.739
-5.038
-4.671
-3.696
EBITDA
63
172
587
404
730
Depreciation & amort.
-35
-69
-133
-115
-143
EBIT
28
102
454
289
587
Net financials
-24
-30
-19
-20
-42
Profit before tax
4
73
435
269
607
Tax
3
28
102
65
31
Net profit
2
45
333
203
576
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
2.457
2.079
2.649
2.107
1.917
Equity
706
705
909
826
623
Long-term debt
0
0
59
113
241
Short-term debt
1.700
1.307
1.641
1.121
1.040
Total debt
1.700
1.307
1.700
1.234
1.281
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1,2 %
This company
2013
2017
Equity ratio
28,7 %
This company
38,2 %
Market median
This company
Market median
25% below market
2013
2017
Return on equity
0,2 %
This company
18,4 %
Market median
This company
Market median
99% below market
2013
2017
Net profit margin (of gross profit)
0,0 %
This company
2013
2017
Asset turnover (of gross profit)
2,20×
This company
2013
2017
Debt / equity
2,48×
This company
0,62×
Market median
This company
Market median
300% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Aktieselskab Af 2005
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network