Riskpilot← Back to searchSign inGet full accessMIS RECYCLING A/S
A/SActiveCVR 20612630Løngvej 14Site preparation · NACE 4312Est. 199838 employees
Revenue 2025
DKK 17,9M
-2% vs 2024
EBITDA margin
125.4%
+7% vs 2024
Equity ratio
23.8%
Financial strength
Net profit 2025
DKK 2,7M
+57% vs 2024
| Revenue | DKK 17,9M | -2% |
| EBITDA | DKK 22,5M | +7% |
| Net profit | DKK 2,7M | +57% |
| Total assets | DKK 123,7M | +1% |
| Equity | DKK 29,5M | +6% |
| Employees | 38 | — |
Legal name
MIS RECYCLING A/S
CVR number
20612630
Legal form
Aktieselskab
NACE code
4312 · Site preparation
Founded
1. januar 1998
Share capital
DKK 500.000
Employees
38 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktør alene, af et bestyrelsesmedlem alene, eller af den samlede bestyrelse
Company purpose
Selskabets formål er entreprenørvirksomhed samt handel og investering og dermed beslægtet virksomhed.
Address
Løngvej 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.892 | 13.695 | 15.392 | 94.093 | 16.260 | 12.389 | 12.018 | 10.501 | 12.844 | 15.667 | 12.554 | 16.319 | 18.286 | 17.922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -19.984 | -0 | -0 | -0 | -13.302 | -12.947 | -13.736 | -20.130 | -20.733 |
| EBITDA | 5.967 | 6.458 | 6.529 | 5.414 | 14.783 | 11.733 | 3.854 | 2.678 | 4.407 | 2.678 | 16.299 | 18.886 | 21.056 | 22.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7.806 | -7.840 | -0 | -0 | -0 | -0 | -13.361 | -15.041 | -15.475 | -15.795 |
| EBIT | 5.967 | 6.458 | 6.529 | 5.414 | 6.977 | 3.893 | 3.854 | 2.678 | 4.407 | 2.678 | 2.937 | 3.845 | 5.580 | 6.687 |
| Net financials | -2.303 | -1.967 | -1.672 | -2.004 | -567 | 1.137 | 499 | 913 | -94 | -419 | -985 | -1.534 | -3.329 | -3.139 |
| Profit before tax | 3.664 | 4.491 | 4.857 | 3.410 | 6.410 | 5.030 | 4.353 | 3.590 | 4.313 | 6.250 | 1.952 | 2.311 | 2.252 | 3.549 |
| Tax | 926 | 892 | 1.135 | 763 | 1.264 | 601 | 626 | 341 | 741 | 1.199 | 431 | 574 | 507 | 809 |
| Net profit | 2.738 | 3.598 | 3.722 | 2.647 | 5.145 | 4.429 | 3.728 | 3.249 | 3.572 | 5.051 | 1.522 | 1.737 | 1.745 | 2.740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.822 | 51.963 | 62.392 | 69.286 | 76.469 | 74.221 | 68.771 | 83.602 | 93.414 | 103.681 | 97.326 | 109.551 | 122.534 | 123.744 |
| Equity | 6.965 | 9.939 | 12.661 | 13.308 | 17.538 | 20.967 | 23.695 | 24.944 | 26.516 | 29.567 | 29.089 | 29.826 | 27.714 | 29.454 |
| Long-term debt | 24.608 | 23.713 | 24.740 | 23.191 | 24.030 | 12.539 | 19.218 | 28.803 | 36.888 | 44.122 | 42.308 | 46.076 | 62.191 | 65.805 |
| Short-term debt | 17.274 | 17.093 | 23.258 | 30.567 | 33.041 | 38.363 | 23.181 | 27.094 | 27.205 | 26.287 | 23.307 | 30.758 | 28.927 | 26.969 |
| Total debt | 41.882 | 40.805 | 47.998 | 53.758 | 57.071 | 50.902 | 42.400 | 55.897 | 64.093 | 70.409 | 65.615 | 76.833 | 91.118 | 92.773 |
EBITDA margin
125.4%
This company
15.8%
Market median
+694% vs market
20122025
Equity ratio
23.8%
This company
38.2%
Market median
-38% vs market
20122025
Return on equity
9.3%
This company
18.4%
Market median
-49% vs market
20122025
Net profit margin
15.3%
This company
8.1%
Market median
+89% vs market
20122025
Asset turnover
0.14×
This company
1.12×
Market median
-88% vs market
20122025
Debt / equity
3.20×
This company
0.62×
Market median
-416% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
MH Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIS Group ApS | Company | 100.0% | 100.0% | 2024 |
HENRIK HVID HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
MARTIN HENRIKSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HENRIK HVID HOLDING ApS
MIS RECYCLING A/S Board members of MIS RECYCLING A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Martin Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Robert Danny Kjær | Chairman | 0 companies |
| Jens Lundgaard | Chairman | 0 companies |
| Henrik Bay Hvid | Board of Directors | 0 companies |
| Tina Rasmussen | Board of Directors | 0 companies |
| Anders Kargo | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Karsten Rasmussen | Chairman | 0 companies |
| Jens-Ove Mortensen | Board of Directors | 0 companies |