Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MIS RECYCLING A/S
A/S
Active
CVR 20612630
Løngvej 14, 4180
Sorø
Site preparation
·
NACE 4312
Est. 1998 · 28 years old
33 employees
Monitor
Share
Denmark
/
Companies
/
Site preparation
/
MIS RECYCLING A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
16M
21M
16M
2021
13M
2022
16M
2023
18M
2024
18M
2025
EBITDA
DKK millions
28M
21M
14M
7M
0M
3M
2021
16M
+433%
2022
19M
+19%
2023
21M
+11%
2024
22M
+5%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
15.667
12.554
16.319
18.286
17.922
Staff expenses
-13.302
-12.947
-13.736
-20.130
-20.733
EBITDA
2.678
16.299
18.886
21.056
22.483
Depreciation & amort.
-0
-13.361
-15.041
-15.475
-15.795
EBIT
2.678
2.937
3.845
5.580
6.687
Net financials
-419
-985
-1.534
-3.329
-3.139
Profit before tax
6.250
1.952
2.311
2.252
3.549
Tax
1.199
431
574
507
809
Net profit
5.051
1.522
1.737
1.745
2.740
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
103.681
97.326
109.551
122.534
123.744
Equity
29.567
29.089
29.826
27.714
29.454
Long-term debt
44.122
42.308
46.076
62.191
65.805
Short-term debt
26.287
23.307
30.758
28.927
26.969
Total debt
70.409
65.615
76.833
91.118
92.773
Financial ratios
5-year trend
EBITDA margin (of gross profit)
125.4%
This company
2021
2025
Equity ratio
23.8%
This company
38.2%
Market median
-38% vs market
2021
2025
Return on equity
9.3%
This company
18.4%
Market median
-49% vs market
2021
2025
Net profit margin (of gross profit)
15.3%
This company
2021
2025
Asset turnover (of gross profit)
0.14×
This company
2021
2025
Debt / equity
3.20×
This company
0.62×
Market median
-416% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MIS RECYCLING A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot