| Revenue | DKK -249K | +96% |
| EBITDA | DKK -249K | -95% |
| Net profit | DKK 754K | +89% |
| Total assets | DKK 45,5M | +2% |
| Equity | DKK 36,2M | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 616 | -125 | -127 | -249 |
| Staff expenses | -208 | -82 | -10 | -0 | -0 |
| EBITDA | -408 | 534 | -135 | -128 | -249 |
| Depreciation & amort. | -80 | -80 | -32 | -32 | -32 |
| EBIT | -488 | 454 | -167 | -159 | -280 |
| Net financials | 1.781 | 10.088 | 267 | 558 | 1.035 |
| Profit before tax | 1.135 | 10.542 | 100 | 399 | 754 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.135 | 10.542 | 100 | 399 | 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.698 | 45.710 | 45.833 | 44.615 | 45.524 |
| Equity | 31.439 | 41.981 | 40.081 | 40.480 | 36.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.259 | 3.729 | 5.752 | 4.135 | 9.301 |
| Total debt | 5.259 | 3.729 | 5.752 | 4.135 | 9.301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DG Management | Management | 2003 |
SS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 0% | 2016 | |
| Company | 25–33.32% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 0% | 2016 | |
| Individual | 25–33.32% | 0% | 2015 | |
| Individual | 25–33.32% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Gytz Stavnsbo | Management | 0 companies |
| Steen Stavnsbo | Management | 0 companies |