| Revenue | DKK 38,7M | +22% |
| EBITDA | DKK 18,9M | +26% |
| Net profit | DKK 12,7M | +23% |
| Total assets | DKK 85,9M | +129% |
| Equity | DKK 19,9M | +31% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.215 | 12.288 | 33.776 | 31.847 | 38.749 |
| Staff expenses | -5.979 | -8.376 | -14.754 | -16.805 | -19.833 |
| EBITDA | 2.235 | 3.912 | 19.022 | 15.041 | 18.916 |
| Depreciation & amort. | -499 | -525 | -1.323 | -1.557 | -1.994 |
| EBIT | 1.736 | 3.387 | 17.699 | 13.484 | 16.922 |
| Net financials | -71 | -190 | -365 | -347 | -664 |
| Profit before tax | 1.665 | 3.197 | 17.334 | 13.137 | 16.258 |
| Tax | 381 | 557 | 3.807 | 2.886 | 3.599 |
| Net profit | 1.284 | 2.641 | 13.527 | 10.251 | 12.659 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.649 | 27.958 | 50.392 | 37.467 | 85.886 |
| Equity | 7.358 | 5.899 | 16.926 | 15.197 | 19.856 |
| Long-term debt | 0 | 5.720 | 4.997 | 4.237 | 35.443 |
| Short-term debt | 2.248 | 15.957 | 23.512 | 9.674 | 16.694 |
| Total debt | 2.248 | 21.677 | 28.508 | 13.911 | 52.137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JQ Founder | Founder | 1998 |
ME Management | Management | 2023 |
| Former (1) | ||
GL Audit | Audit | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 1998 – 2015 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Jan Qvortrup | Founder | 0 companies |
| Mads Edvardsen | Management | 0 companies |
| Jens Christian Qvortrup | Board of Directors | 0 companies |
| Claus Frederiksen | Board of Directors | 0 companies |
| Kasper Billy Rosthøj Jacobsen | Board of Directors | 0 companies |
| Bjarne Jessien Olesen | Chairman | 0 companies |
| Jens Erhardt Moestrup Rasmussen | Board of Directors | 0 companies |
| Lotte Willemose Qvortrup | Board of Directors | 0 companies |
| Anders Moestrup Rasmussen | Chairman | 0 companies |