| Revenue | DKK 7,9M | +54% |
| EBITDA | DKK 6,4M | +75% |
| Net profit | DKK 399K | -79% |
| Total assets | DKK 235,4M | +71% |
| Equity | DKK 156,9M | +163% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.289 | 26.362 | 8.543 | 5.145 | 7.946 |
| Staff expenses | -1.277 | -1.172 | -1.643 | -1.477 | -1.513 |
| EBITDA | 20.012 | 25.190 | 6.900 | 3.668 | 6.433 |
| Depreciation & amort. | -377 | -336 | -331 | -333 | -174 |
| EBIT | 19.635 | 24.854 | 6.568 | 3.335 | 6.259 |
| Net financials | -2.323 | -1.131 | -1.069 | -6.161 | -4.074 |
| Profit before tax | 17.312 | 23.723 | 5.499 | 2.485 | 1.228 |
| Tax | 3.809 | 5.150 | 1.210 | 548 | 830 |
| Net profit | 13.504 | 18.573 | 4.289 | 1.937 | 399 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117.835 | 138.505 | 140.801 | 138.048 | 235.377 |
| Equity | 34.970 | 53.543 | 57.831 | 59.768 | 156.903 |
| Long-term debt | 54.395 | 51.411 | 48.407 | 45.378 | 50.932 |
| Short-term debt | 22.687 | 22.811 | 23.809 | 23.379 | 14.920 |
| Total debt | 77.082 | 74.222 | 72.216 | 68.757 | 65.852 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Founder | Founder | 1998 |
TP Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 1998 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Brockhuus | Founder | 0 companies |
| Tine Pernille Brockhuus | Management | 0 companies |
| Michael Tuborg Jensen | Board of Directors | 0 companies |
| Mads Henrik Brockhuus | Chairman | 0 companies |
| Flemming Bæk Engelhardt | Board of Directors | 0 companies |
| Ole Gelespie | Board of Directors | 0 companies |
| Lars Byrgesen | Chairman | 0 companies |
| Helle Marianne Breinholt | Board of Directors | 0 companies |
| Stig Wessberg | Chairman | 0 companies |