Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
V.M. Brockhuus Ejendomme A/S
A/S
Active
Advertising protection
CVR 21003808
Gammel Køge Landevej 55, 2500
Valby
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1998 · 28 years old
4 employees
vm-brockhuus.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
V.M. Brockhuus Ejendomme A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
32M
24M
16M
8M
0M
2022: 26M
26M
2022
2023: 9M (-65% vs 2022)
9M
-65%
2023
2024: 5M (-44% vs 2023)
5M
-44%
2024
2024: 8M (+60% vs 2024)
8M
+60%
2024
2025: 15M (+88% vs 2024)
15M
+88%
2025
EBITDA
DKK millions
31M
23M
16M
8M
0M
2022: 25M
25M
2022
2023: 7M (-72% vs 2022)
7M
-72%
2023
2024: 4M (-43% vs 2023)
4M
-43%
2024
2024: 6M (+50% vs 2024)
6M
+50%
2024
2025: 10M (+67% vs 2024)
10M
+67%
2025
Income statement
DKK thousands
Item
2025
2024
2024
2023
2022
Gross profit
14.521
7.946
5.145
8.543
26.362
Staff expenses
-4.027
-1.513
-1.477
-1.643
-1.172
EBITDA
10.494
6.433
3.668
6.900
25.190
Depreciation & amort.
-58
-174
-333
-331
-336
EBIT
10.436
6.259
3.335
6.568
24.854
Net financials
5.406
-4.074
-6.161
-1.069
-1.131
Profit before tax
12.907
1.228
2.485
5.499
23.723
Tax
2.269
830
548
1.210
5.150
Net profit
10.638
399
1.937
4.289
18.573
Balance sheet
DKK thousands
Item
2025
2024
2024
2023
2022
Total assets
240.292
235.377
138.048
140.801
138.505
Equity
167.541
156.903
59.768
57.831
53.543
Long-term debt
47.385
50.932
45.378
48.407
51.411
Short-term debt
12.459
14.920
23.379
23.809
22.811
Total debt
59.844
65.852
68.757
72.216
74.222
Financial ratios
5-year trend
EBITDA margin (of gross profit)
72,3 %
This company
2022
2025
Equity ratio
69,7 %
This company
38,2 %
Market median
This company
Market median
82% above market
2022
2025
Return on equity
6,3 %
This company
18,4 %
Market median
This company
Market median
66% below market
2022
2025
Net profit margin (of gross profit)
73,3 %
This company
2022
2025
Asset turnover (of gross profit)
0,06×
This company
2022
2025
Debt / equity
0,43×
This company
0,62×
Market median
This company
Market median
31% below market
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-07-01 – 2024-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
More on V.M. Brockhuus Ejendomme A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
