| Revenue | DKK 3,5M | +8% |
| EBITDA | DKK 565K | +359% |
| Net profit | DKK 1,8M | +10% |
| Total assets | DKK 14,6M | +5% |
| Equity | DKK 10,3M | +22% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -3.311 | 3.380 | 1.283 | 3.277 | 3.534 |
| Staff expenses | -0 | -0 | -3.430 | -3.154 | -2.969 |
| EBITDA | -3.311 | 3.380 | -2.147 | 123 | 565 |
| Depreciation & amort. | -1.446 | -0 | -10 | -7 | -7 |
| EBIT | -4.757 | 3.380 | -2.157 | 116 | 558 |
| Net financials | 124 | -2.636 | 962 | 1.182 | 941 |
| Profit before tax | -4.633 | 744 | -1.195 | 1.298 | 1.499 |
| Tax | -1.019 | 3.531 | -1.074 | -349 | -320 |
| Net profit | -3.614 | -2.787 | -121 | 1.647 | 1.819 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 47.350 | 13.627 | 15.181 | 13.824 | 14.560 |
| Equity | 9.709 | 6.922 | 6.801 | 8.448 | 10.268 |
| Long-term debt | 0 | 0 | 107 | 0 | 0 |
| Short-term debt | 37.641 | 6.705 | 8.273 | 5.376 | 4.292 |
| Total debt | 37.641 | 6.705 | 8.380 | 5.376 | 4.292 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
CG Deputy | Deputy | 2018 – 2022 |
JW Management | Management | 1998 – 2002 |
ET | Audit | 1998 – 1998 |
JT Deputy | Deputy | 2021 – 2022 |
NP Deputy | Deputy | 2018 – 2019 |
BB Deputy | Deputy | 2021 – 2022 |
EO Deputy | Deputy | 2019 – 2021 |
JS Chief Executive Officer | Chief Executive Officer | 2002 – 2016 |
PA Management | Management | 1998 – 1998 |
BØ Deputy | Deputy | 2019 – 2021 |
LP Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Board of Directors | 2014 – 2022 | |
| Deputy Chairman | 1998 – 2003 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1998 – 2000 | |
| Deputy Chairman | 2013 – 2018 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2010 – 2022 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2000 – 2003 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grothe Rysgaard | Deputy | 0 companies |
| Jørgen Wethje Staun | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jacob Thomsen | Deputy | 0 companies |
| Niels Peter Poulsen | Deputy | 0 companies |
| Bendt Bruun | Deputy | 0 companies |
| Erik Odgaard | Deputy | 0 companies |
| Jens Søgaard Kristensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Østergaard | Deputy | 0 companies |
| Lars Peter Christiansen | Chief Executive Officer | 0 companies |
| Ulf Ørsøe Nyborg | Board of Directors | 0 companies |
| Thomas Thomsen Lynge | Deputy Chairman | 0 companies |
| Jakob Tange | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Mogens Hartvig Gellert Baadsgaard | Board of Directors | 0 companies |
| Verner Nygaard Janum | Board of Directors | 0 companies |
| Søren Bertelsen | Chairman | 0 companies |
| Henrik Hilligsø Munk | Board of Directors | 0 companies |
| Henning Mark Poulsen | Board of Directors | 0 companies |
| Anton Kirk Toft | Deputy Chairman | 0 companies |
| Søren Markussen | Deputy Chairman | 0 companies |
| Harry Hjaltelin | Board of Directors | 0 companies |
| Konrad Sejersbøl | Board of Directors | 0 companies |
| Hans Christian Krøyer | Deputy Chairman | 0 companies |
| Ib Roald Larsen | Board of Directors | 0 companies |
| Lejf Berntsen | Deputy Chairman | 0 companies |
| Lean Søndergaard Nyby | Board of Directors | 0 companies |
| Søren Lyndrup | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Freddy Frost | Board of Directors | 0 companies |
| Carl Georg Lyngs | Board of Directors | 0 companies |
| Karl Bennedsgaard | Board of Directors | 0 companies |
| Ejlif Bruun | Board of Directors | 0 companies |
| Robert Hove | Chairman | 0 companies |