Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thy-Mors Energi Handel A/S
A/S
Dissolved
CVR 21096431
Elsøvej 107, 7900
Nykøbing M
Activities of head offices
·
NACE 7010
Est. 1998 · 28 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Activities of head offices
/
Thy-Mors Energi Handel A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
3M
0M
-2M
-5M
2017: -3M
-3M
2017
2018: 3M (+200% vs 2017)
3M
+200%
2018
2019: 1M (-67% vs 2018)
1M
-67%
2019
2020: 3M (+200% vs 2019)
3M
+200%
2020
2021: 4M (+33% vs 2020)
4M
+33%
2021
EBITDA
DKK millions
5M
2M
0M
-2M
-5M
2017: -3M
-3M
2017
2018: 3M (+200% vs 2017)
3M
+200%
2018
2019: -2M (-167% vs 2018)
-2M
-167%
2019
2020: 0M (+100% vs 2019)
0M
+100%
2020
2021: 1M
1M
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
3.534
3.277
1.283
3.380
-3.311
Staff expenses
-2.969
-3.154
-3.430
-0
-0
EBITDA
565
123
-2.147
3.380
-3.311
Depreciation & amort.
-7
-7
-10
-0
-1.446
EBIT
558
116
-2.157
3.380
-4.757
Net financials
941
1.182
962
-2.636
124
Profit before tax
1.499
1.298
-1.195
744
-4.633
Tax
-320
-349
-1.074
3.531
-1.019
Net profit
1.819
1.647
-121
-2.787
-3.614
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
14.560
13.824
15.181
13.627
47.350
Equity
10.268
8.448
6.801
6.922
9.709
Long-term debt
0
0
107
0
0
Short-term debt
4.292
5.376
8.273
6.705
37.641
Total debt
4.292
5.376
8.380
6.705
37.641
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16,0 %
This company
2017
2021
Equity ratio
70,5 %
This company
38,2 %
Market median
This company
Market median
85% above market
2017
2021
Return on equity
17,7 %
This company
18,4 %
Market median
This company
Market median
4% below market
2017
2021
Net profit margin (of gross profit)
51,5 %
This company
2017
2021
Asset turnover (of gross profit)
0,24×
This company
2017
2021
Debt / equity
0,42×
This company
0,62×
Market median
This company
Market median
32% below market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Thy-Mors Energi Handel A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network