| Revenue | DKK 615K | -25% |
| EBITDA | DKK 94K | +310% |
| Net profit | DKK 84K | +7% |
| Total assets | DKK 982K | -22% |
| Equity | DKK 484K | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 585 | 957 | 901 | 825 | 615 |
| Staff expenses | -591 | -517 | -740 | -802 | -521 |
| EBITDA | -6 | 439 | 161 | 23 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 439 | 161 | 23 | 94 |
| Net financials | -2 | -4 | 26 | 78 | 14 |
| Profit before tax | -8 | 435 | 186 | 101 | 108 |
| Tax | -1 | 96 | 41 | 23 | 24 |
| Net profit | -7 | 339 | 145 | 78 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.335 | 1.443 | 1.172 | 1.260 | 982 |
| Equity | 515 | 854 | 645 | 578 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.820 | 589 | 527 | 682 | 498 |
| Total debt | 1.820 | 589 | 527 | 682 | 498 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DF Founder | Founder | 1998 |
AG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1998 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 1998 – 2011 | |
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Flemming Sølvmose | Founder | 0 companies |
| Anne Galschiøt Galsøe | Chief Executive Officer | 0 companies |
| Frank Verner Galsøe | Chairman | 0 companies |
| Annette Aas Sølvmose | Board of Directors | 0 companies |
| Margit Irene Sølvmose | Board of Directors | 0 companies |
| Bo Tejn Vanting Nielsen | Board of Directors | 0 companies |