| Revenue | DKK 370,8M | -24% |
| EBITDA | DKK -4,7M | -131% |
| Net profit | DKK -7,7M | -129% |
| Total assets | DKK 351,5M | -9% |
| Equity | DKK 287,4M | -1% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 633.718 | 436.571 | 503.662 | 485.707 | 370.825 |
| Staff expenses | -27.749 | -31.064 | -35.911 | -43.316 | -28.690 |
| EBITDA | 15.584 | 20.352 | 28.833 | 15.403 | -4.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.584 | 20.352 | 28.833 | 15.403 | -4.735 |
| Net financials | 2.387 | 20.608 | 52.046 | 15.000 | -1.707 |
| Profit before tax | 17.971 | 40.960 | 80.879 | 30.403 | -6.442 |
| Tax | 2.593 | 4.988 | 9.202 | 3.379 | 1.282 |
| Net profit | 15.379 | 35.972 | 71.678 | 27.024 | -7.724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166.491 | 203.000 | 246.885 | 387.390 | 351.493 |
| Equity | 77.634 | 109.025 | 170.938 | 291.769 | 287.449 |
| Long-term debt | 2.214 | 0 | 0 | 0 | 0 |
| Short-term debt | 84.559 | 92.614 | 75.916 | 86.908 | 53.336 |
| Total debt | 86.773 | 92.614 | 75.916 | 86.908 | 53.336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (14) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 1998 – 2012 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorsøe Jensen | Management | 0 companies |
| Hanna Elisabeth Røsvik | Board of Directors | 0 companies |
| Trine Jensen | Board of Directors | 0 companies |
| Kim Rune Brarup | Board of Directors | 0 companies |
| Bo Hårdstam Drewsen | Chairman | 0 companies |
| Ditte Hartvig | Board of Directors | 0 companies |
| Sari Hannele Lankinen | Board of Directors | 0 companies |
| Carsten Gyldendal Melberg | Board of Directors | 0 companies |
| Jan Geert A Dekempe | Board of Directors | 0 companies |
| Nils Albert Hammar | Board of Directors | 0 companies |
| Magnus Joakim Warholm | Board of Directors | 0 companies |
| Martin Herrstedt | Board of Directors | 0 companies |
| Pernille Riistoft | Board of Directors | 0 companies |
| Claus Svane Schmidt | Chairman | 0 companies |
| Scott Andrew Elliott | Board of Directors | 0 companies |
| Jan Thomsen | Board of Directors | 0 companies |
| Henrik Kleis | Board of Directors | 0 companies |
| Jonna Hildebrandt Rothly | Board of Directors | 0 companies |