Riskpilot← Back to searchSign inGet full accessRebilac A/S
A/SDissolvedCVR 21262102Ewaldsgade 3Activities of advertising agencies · NACE 7311Est. 19981 employees
Revenue 2017
DKK 2,3M
+99% vs 2016
EBITDA margin
-80.3%
-130% vs 2016
Equity ratio
-183.3%
Financial strength
Net profit 2017
DKK -1,5M
-133% vs 2016
| Revenue | DKK 2,3M | +99% |
| EBITDA | DKK -1,9M | -130% |
| Net profit | DKK -1,5M | -133% |
| Total assets | DKK 672K | +28% |
| Equity | DKK -1,2M | -627% |
| Employees | 1 | — |
Legal name
Rebilac A/S
CVR number
21262102
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
1. juli 1998
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med et direktionsmedlem, eller et andet bestyrelsesmedlem.
Address
Ewaldsgade 3
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 18.567 | 39.287 | 20.350 | 8.087 | 1.163 | 2.317 |
| Staff expenses | -5.656 | -6.940 | -6.919 | -4.173 | -1.086 | -1.884 |
| EBITDA | 792 | 5.627 | 2.300 | 613 | -807 | -1.860 |
| Depreciation & amort. | -243 | -269 | -279 | 46 | -0 | -0 |
| EBIT | 549 | 5.358 | 2.021 | 567 | -807 | -1.860 |
| Net financials | -47 | 73 | -29 | -9 | -1 | -19 |
| Profit before tax | 502 | 5.431 | 1.992 | 558 | -808 | -1.879 |
| Tax | -0 | 393 | 522 | 128 | -180 | -414 |
| Net profit | 502 | 5.038 | 1.470 | 430 | -628 | -1.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.089 | 8.580 | 5.366 | 1.423 | 525 | 672 |
| Equity | 1.252 | 4.788 | 2.228 | 1.112 | 234 | -1.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.837 | 3.791 | 3.138 | 311 | 291 | 1.903 |
| Total debt | 2.837 | 3.791 | 3.138 | 311 | 291 | 1.903 |
EBITDA margin
-80.3%
This company
15.8%
Market median
-608% vs market
20122017
Equity ratio
-183.3%
This company
38.2%
Market median
-580% vs market
20122017
Return on equity
-146557400.0%
This company
18.4%
Market median
-796507709% vs market
20122017
Net profit margin
-63.3%
This company
8.1%
Market median
-881% vs market
20122017
Asset turnover
3.45×
This company
1.12×
Market median
+208% vs market
20122017
Debt / equity
1.55×
This company
0.62×
Market median
-150% vs market
20122017
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2000 | — | — |
PF Management | Management | 2006 | — | — |
LD Management | Management | 2011 | — | — |
EJ Management | Management | 2001 | — | — |
HK Management | Management | 2003 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DT Management | Management | 2003 | — | — |
CS Management | Management | 1999 | — | — |
BK Management | Management | 2002 | — | — |
MW Management | Management | 2015 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SE Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYHR/HAGEN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
Rebilac A/S | Company | 33.3% | 33.3% | 2015 |
Peter Hagen Consult ApS | Company | 20.0% | 20.0% | 2015 |
MANNOV A/S | Company | 100.0% | 100.0% | 2016 |
GREY NORDIC ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Rebilac A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rodtborg Lauritsen | Management | 0 companies |
| Peter Ferslev | Management | 0 companies |
| Lars Dyhr Jensen | Management | 0 companies |
| Erik Jakobsgaard Bro | Management | 0 companies |
| Hans Kristen Mørch Gundesen | Management | 0 companies |
| Reinholdt Schultz | Chief Executive Officer | 0 companies |
| Rolf Bach Christensen | Chief Executive Officer | 0 companies |
| Peter Hagen Kielgast | Chief Executive Officer | 0 companies |
| Daniel Timothy Hofmann | Management | 0 companies |
| Claus Søgaard-Christensen | Management | 0 companies |
| Benny Klausen | Management | 0 companies |
| Majbrit Weidemann | Management | 0 companies |
| Shahar Silbershatz | Chief Executive Officer | 0 companies |
| Steffen Ebdrup | Management | 0 companies |
| Carl Erik Kjærsgaard | Chairman | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Erik Dalsgaard | Board of Directors | 0 companies |
| Alec Peter Graham | Board of Directors | 0 companies |
| Niels Thomsen | Board of Directors | 0 companies |
| Jørgen Heinrich Jønsson | Board of Directors | 0 companies |
| Rune Kristensen | Board of Directors | 0 companies |
| Poul Dalsgaard Nielsen | Board of Directors | 0 companies |
| Nico Schou Sørensen | Board of Directors | 0 companies |
| Mads Aagaard Winther | Chairman | 0 companies |
| Bent Klenke Christensen | Board of Directors | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Vagn Ebbe Kristensen | Board of Directors | 0 companies |
| Peter Elley | Board of Directors | 0 companies |