| Revenue | DKK -1,4M | -89% |
| EBITDA | DKK -2,2M | +84% |
| Net profit | DKK 24,6M | +277% |
| Total assets | DKK 581,5M | -8% |
| Equity | DKK 579,2M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68.229 | 34.252 | -22.202 | -12.948 | -1.444 |
| Staff expenses | -405 | -405 | -1.005 | -705 | -793 |
| EBITDA | 67.824 | 33.847 | -23.207 | -13.653 | -2.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67.824 | 33.847 | -23.207 | -13.653 | -2.237 |
| Net financials | 34.477 | 35.146 | -35.721 | -14.937 | 29.100 |
| Profit before tax | 102.301 | 68.993 | -58.929 | -17.692 | 26.755 |
| Tax | 14.534 | 7.391 | -9.496 | -3.792 | 2.135 |
| Net profit | 87.767 | 61.602 | -49.433 | -13.900 | 24.620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 674.393 | 738.234 | 669.661 | 630.980 | 581.534 |
| Equity | 575.175 | 636.949 | 572.516 | 554.617 | 579.237 |
| Long-term debt | 56.026 | 53.522 | 54.930 | 0 | 0 |
| Short-term debt | 6.032 | 11.623 | 12.608 | 75.918 | 2.297 |
| Total debt | 62.057 | 65.146 | 67.538 | 75.918 | 2.297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2010 |
| Former (2) | ||
OC Chief Executive Officer | Chief Executive Officer | 2004 – 2010 |
SO Management | Management | 1959 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Chairman | 2003 | |
| Former (5) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1959 – 1987 | |
| Board of Directors | 1959 – 1990 | |
| Board of Directors | 1959 – 1990 | |
| Chairman | 1959 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg Hansen | Management | 0 companies |
| Ole Christian Nygaard | Chief Executive Officer | 0 companies |
| Susanna Olesen | Management | 0 companies |
| Pouline Olesen | Board of Directors | 0 companies |
| Peter Vagn-Jensen | Board of Directors | 0 companies |
| Jørgen Anker Boldsen | Board of Directors | 0 companies |
| Knud Olesen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Christian Thorkild Olesen | Board of Directors | 0 companies |
| Erik Olesen | Chairman | 0 companies |
| Anders Steen Westermann | Chairman | 0 companies |