Riskpilot← Back to searchSign inGet full accessPandora Int. ApS
APSActiveCVR 21410276Havneholmen 17-19Wholesale of watches and jewellery · NACE 4648Est. 199864 employees
Revenue 2024
DKK 193,6M
+24% vs 2023
EBITDA margin
5.7%
+40% vs 2023
Equity ratio
48.0%
Financial strength
Net profit 2024
DKK 11,7M
+19% vs 2023
| Revenue | DKK 193,6M | +24% |
| EBITDA | DKK 11M | +40% |
| Net profit | DKK 11,7M | +19% |
| Total assets | DKK 67,9M | +48% |
| Equity | DKK 32,6M | +56% |
| Employees | 64 | — |
Legal name
Pandora Int. ApS
CVR number
21410276
Legal form
Anpartsselskab
NACE code
4648 · Wholesale of watches and jewellery
Founded
1. oktober 1998
Share capital
DKK 2.364.410
Employees
64 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive virksomhed med investering, finansiering, industri, handel m.v.
Address
Havneholmen 17-19
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939.853 | 881.390 | 627.373 | 345.832 | 266.098 | 165.104 | 184.468 | 171.036 | 156.706 | 193.558 |
| Staff expenses | -63.498 | -90.741 | -83.447 | -88.574 | -101.162 | -52.143 | -7.342 | -8.092 | -11.573 | -12.674 |
| EBITDA | 25.371 | 24.248 | 18.782 | 13.259 | 11.929 | 9.229 | 8.223 | 8.209 | 7.898 | 11.046 |
| Depreciation & amort. | -6.574 | -6.620 | -6.234 | -6.342 | -6.765 | -1.829 | -2.774 | -369 | -541 | -1.603 |
| EBIT | 18.797 | 17.628 | 12.548 | 6.917 | 5.164 | 7.400 | 5.449 | 7.840 | 7.357 | 9.443 |
| Net financials | 6.173 | -2.880 | -919 | -393 | 618 | -477 | -76 | 317 | 1.998 | 1.662 |
| Profit before tax | 24.970 | 14.748 | 11.629 | 6.524 | 5.782 | 6.924 | 5.373 | 8.157 | 9.355 | 11.105 |
| Tax | -8.549 | 4 | -0 | 2.000 | 1.134 | 4.000 | -1.000 | 89 | -545 | -628 |
| Net profit | 33.519 | 14.744 | 11.629 | 4.524 | 4.647 | 2.923 | 6.373 | 8.068 | 9.900 | 11.733 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421.882 | 449.431 | 165.006 | 91.551 | 92.029 | 56.049 | 45.091 | 39.112 | 46.051 | 67.934 |
| Equity | 58.050 | 72.794 | 14.423 | 8.947 | 8.595 | 6.518 | 12.891 | 20.959 | 20.859 | 32.592 |
| Long-term debt | 0 | 1.650 | 1.650 | 0 | 0 | 1.181 | 1.251 | 5.826 | 5.592 | 5.728 |
| Short-term debt | 353.092 | 374.987 | 148.933 | 78.108 | 80.121 | 48.349 | 30.949 | 12.327 | 17.918 | 28.061 |
| Total debt | 353.092 | 376.637 | 150.583 | 78.108 | 80.121 | 49.531 | 32.200 | 18.153 | 23.510 | 33.789 |
EBITDA margin
5.7%
This company
15.8%
Market median
-64% vs market
20152024
Equity ratio
48.0%
This company
38.2%
Market median
+26% vs market
20152024
Return on equity
36.0%
This company
18.4%
Market median
+96% vs market
20152024
Net profit margin
6.1%
This company
8.1%
Market median
-25% vs market
20152024
Asset turnover
2.85×
This company
1.12×
Market median
+154% vs market
20152024
Debt / equity
1.08×
This company
0.62×
Market median
-74% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AL Management | Management | 2019 | — | — |
AB Management | Management | 2018 | — | — |
HH Management | Management | 2009 | — | — |
BD Management | Management | 2026 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DL Management | Management | 2017 | — | — |
SL Management | Management | 2006 | — | — |
LH Management | Management | 2012 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 1998 | — | — |
MG Management | Management | 2020 | — | — |
PM Management | Management | 2014 | — | — |
PR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pandora A/S | Company | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Pandora A/S
Pandora Int. ApS Board members of Pandora Int. ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nyenstad Enevoldsen | Chief Executive Officer | 0 companies |
| Allan Leslie Leighton | Chief Executive Officer | 0 companies |
| Alexander Lacik | Management | 0 companies |
| Anders Boyer-Søgaard | Management | 0 companies |
| Henrik Holmark | Management | 0 companies |
| Berta De Pablos Alvarez | Management | 0 companies |
| Anders Colding Friis | Chief Executive Officer | 0 companies |
| David Lloyd Allen | Management | 0 companies |
| Søren Lindberg | Management | 0 companies |
| Lars Henrik Jensen | Management | 0 companies |
| Bjørn Gulden | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martino Giuseppe Mauro Pessina | Management | 0 companies |
| Peter Mareno Vekslund | Management | 0 companies |
| Peter Ring | Management | 0 companies |
| Gijsbertus van den Brink | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lars Andreas Buer | Deputy Chairman | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Kurt Artur Augustsson | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Joseph Hendricus Maria Rijper | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Gijsbertus van den Brink | Deputy Chairman | 0 companies |