Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Pandora Int. ApS
APS
Active
CVR 21410276
Havneholmen 17-19, 1561
København V
Wholesale of watches and jewellery
·
NACE 4648
Est. 1998 · 27 years old
61 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of watches and jewellery
/
Pandora Int. ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
56M
112M
167M
223M
165M
2020
184M
2021
171M
2022
157M
2023
194M
2024
EBITDA
DKK millions
14M
10M
7M
3M
0M
9M
2020
8M
-11%
2021
8M
0%
2022
8M
0%
2023
11M
+38%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
165.104
184.468
171.036
156.706
193.558
Staff expenses
-52.143
-7.342
-8.092
-11.573
-12.674
EBITDA
9.229
8.223
8.209
7.898
11.046
Depreciation & amort.
-1.829
-2.774
-369
-541
-1.603
EBIT
7.400
5.449
7.840
7.357
9.443
Net financials
-477
-76
317
1.998
1.662
Profit before tax
6.924
5.373
8.157
9.355
11.105
Tax
4.000
-1.000
89
-545
-628
Net profit
2.923
6.373
8.068
9.900
11.733
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
56.049
45.091
39.112
46.051
67.934
Equity
6.518
12.891
20.959
20.859
32.592
Long-term debt
1.181
1.251
5.826
5.592
5.728
Short-term debt
48.349
30.949
12.327
17.918
28.061
Total debt
49.531
32.200
18.153
23.510
33.789
Financial ratios
5-year trend
EBITDA margin
5.7%
This company
15.8%
Market median
-64% vs market
2020
2024
Equity ratio
48.0%
This company
38.2%
Market median
+26% vs market
2020
2024
Return on equity
36.0%
This company
18.4%
Market median
+96% vs market
2020
2024
Net profit margin
6.1%
This company
8.1%
Market median
-25% vs market
2020
2024
Asset turnover
2.85×
This company
1.12×
Market median
+154% vs market
2020
2024
Debt / equity
1.08×
This company
0.62×
Market median
-74% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Pandora Int. ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
