| Revenue | DKK 3,2M | -64% |
| EBITDA | DKK -1,7M | -139% |
| Net profit | DKK -1,7M | -143% |
| Total assets | DKK 6,7M | -24% |
| Equity | DKK 2,4M | -61% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 855 | 819 | 1.606 | 4.153 | 6.631 | 6.443 | 1.311 | 8.796 | 3.156 |
| Staff expenses | -739 | -630 | -649 | -973 | -3.634 | -5.104 | -5.372 | -4.830 | -4.342 | -4.889 |
| EBITDA | 403 | 226 | 171 | 634 | 519 | 1.527 | 1.071 | -3.519 | 4.454 | -1.733 |
| Depreciation & amort. | 220 | -200 | -140 | -300 | -12 | -23 | -23 | -23 | -23 | -11 |
| EBIT | 183 | 26 | 31 | 334 | 507 | 1.504 | 1.048 | -3.541 | 4.431 | -1.744 |
| Net financials | -32 | -7 | -13 | -13 | -66 | -99 | -64 | -73 | -254 | 5 |
| Profit before tax | 150 | 19 | 17 | 320 | 441 | 1.405 | 984 | -3.615 | 4.176 | -1.739 |
| Tax | -0 | -0 | -0 | -331 | 97 | 312 | 218 | -32 | 175 | -0 |
| Net profit | 150 | 19 | 17 | 651 | 343 | 1.093 | 766 | -3.582 | 4.001 | -1.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.648 | 1.003 | 1.054 | 1.755 | 6.797 | 8.154 | 8.294 | 6.260 | 8.879 | 6.736 |
| Equity | 842 | 846 | 848 | 1.485 | 5.778 | 6.871 | 6.637 | 3.054 | 6.200 | 2.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 157 | 206 | 270 | 1.019 | 1.204 | 1.625 | 3.206 | 2.679 | 4.296 |
| Total debt | 806 | 157 | 206 | 270 | 1.019 | 1.204 | 1.625 | 3.206 | 2.679 | 4.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2022 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAARSLEV INDUSTRIES A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2008 | |
COBRAIN A/S | Company | 50.0% | 50.0% | 2008 |
INVESTERINGSSELSKABET JVA ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Haugaard | Management | 0 companies |
| Preben Alstrøm | Management | 0 companies |
| David Steven Coen | Board of Directors | 0 companies |
| Henrik Fogh Sørensen | Board of Directors | 0 companies |
| Henrik Kofoed Petersen | Chairman | 0 companies |
| Kim Lennart Dueholm | Board of Directors | 0 companies |
| Jens Lyng Petersen | Board of Directors | 0 companies |
| Knud Christian Luxhøj | Board of Directors | 0 companies |
| Neil Deaton Jones | Board of Directors | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Claus Hedeager Christiansen | Board of Directors | 0 companies |
| Hans Jørgen Pedersen | Board of Directors | 0 companies |
| Michael Alstrøm | Chairman | 0 companies |
| Claus Østergaard Nielsen | Board of Directors | 0 companies |
| Anders Hovgaard | Board of Directors | 0 companies |
| Tom Flemming Clausen | Board of Directors | 0 companies |
| Michael Kaalund | Board of Directors | 0 companies |
| Ole Mørk Lauridsen | Chairman | 0 companies |