Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CORE A/S
A/S
Dissolved
Advertising protection
CVR 21557579
Marielundvej 41, 2730
Herlev
Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik
·
NACE 721900
Est. 1999 · 27 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik
/
CORE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
5M
8M
10M
7M
2017
6M
2018
1M
2019
9M
2020
3M
2021
EBITDA
DKK millions
5M
3M
0M
-3M
-5M
2M
2017
1M
-50%
2018
-4M
-500%
2019
4M
+200%
2020
-2M
-150%
2021
Income statement
DKK thousands
Item
2017
2018
2019
2020
2021
Gross profit
6.631
6.443
1.311
8.796
3.156
Staff expenses
-5.104
-5.372
-4.830
-4.342
-4.889
EBITDA
1.527
1.071
-3.519
4.454
-1.733
Depreciation & amort.
-23
-23
-23
-23
-11
EBIT
1.504
1.048
-3.541
4.431
-1.744
Net financials
-99
-64
-73
-254
5
Profit before tax
1.405
984
-3.615
4.176
-1.739
Tax
312
218
-32
175
-0
Net profit
1.093
766
-3.582
4.001
-1.739
Balance sheet
DKK thousands
Item
2017
2018
2019
2020
2021
Total assets
8.154
8.294
6.260
8.879
6.736
Equity
6.871
6.637
3.054
6.200
2.440
Long-term debt
0
0
0
0
0
Short-term debt
1.204
1.625
3.206
2.679
4.296
Total debt
1.204
1.625
3.206
2.679
4.296
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-54.9%
This company
2017
2021
Equity ratio
36.2%
This company
38.2%
Market median
+5% vs market
2017
2021
Return on equity
-71.3%
This company
18.4%
Market median
-488% vs market
2017
2021
Net profit margin (of gross profit)
-55.1%
This company
2017
2021
Asset turnover (of gross profit)
0.47×
This company
2017
2021
Debt / equity
1.76×
This company
0.62×
Market median
-184% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on CORE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
