Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Core A/S
A/S
Dissolved
Advertising protection
CVR 21557579
Marielundvej 41, 2730
Herlev
Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik
·
NACE 721900
Est. 1999 · 27 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik
/
Core A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2017: 7M
7M
2017
2018: 6M (-14% vs 2017)
6M
-14%
2018
2019: 1M (-83% vs 2018)
1M
-83%
2019
2020: 9M (+800% vs 2019)
9M
+800%
2020
2021: 3M (-67% vs 2020)
3M
-67%
2021
EBITDA
DKK millions
7M
3M
0M
-3M
-7M
2017: 2M
2M
2017
2018: 1M (-50% vs 2017)
1M
-50%
2018
2019: -4M (-500% vs 2018)
-4M
-500%
2019
2020: 4M (+200% vs 2019)
4M
+200%
2020
2021: -2M (-150% vs 2020)
-2M
-150%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
3.156
8.796
1.311
6.443
6.631
Staff expenses
-4.889
-4.342
-4.830
-5.372
-5.104
EBITDA
-1.733
4.454
-3.519
1.071
1.527
Depreciation & amort.
-11
-23
-23
-23
-23
EBIT
-1.744
4.431
-3.541
1.048
1.504
Net financials
5
-254
-73
-64
-99
Profit before tax
-1.739
4.176
-3.615
984
1.405
Tax
-0
175
-32
218
312
Net profit
-1.739
4.001
-3.582
766
1.093
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
6.736
8.879
6.260
8.294
8.154
Equity
2.440
6.200
3.054
6.637
6.871
Long-term debt
0
0
0
0
0
Short-term debt
4.296
2.679
3.206
1.625
1.204
Total debt
4.296
2.679
3.206
1.625
1.204
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-54,9 %
This company
2017
2021
Equity ratio
36,2 %
This company
38,2 %
Market median
This company
Market median
5% below market
2017
2021
Return on equity
-71,3 %
This company
18,4 %
Market median
This company
Market median
488% below market
2017
2021
Net profit margin (of gross profit)
-55,1 %
This company
2017
2021
Asset turnover (of gross profit)
0,47×
This company
2017
2021
Debt / equity
1,76×
This company
0,62×
Market median
This company
Market median
184% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Core A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
