| Revenue | DKK -30K | +26% |
| EBITDA | DKK -30K | -26% |
| Net profit | DKK 733K | -58% |
| Total assets | DKK 13,8M | +5% |
| Equity | DKK 13,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -451 | 452 | 437 | 445 | — | — | — | -18 | -33 | -22 | -21 | -24 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -307 | 452 | 437 | 445 | -1.908 | 378 | 205 | -18 | -33 | -22 | -21 | -24 | -30 |
| Depreciation & amort. | -72 | -78 | -81 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -379 | 373 | 355 | 365 | -1.908 | 378 | 205 | -18 | -33 | -22 | -21 | -24 | -30 |
| Net financials | -1.984 | 145 | -171 | 207 | -2.257 | 840 | 227 | 297 | 863 | 734 | 1.618 | 1.805 | 849 |
| Profit before tax | -2.264 | 519 | 185 | 572 | -2.273 | 820 | 209 | 278 | 830 | 712 | 1.597 | 1.781 | 819 |
| Tax | -100 | 83 | 106 | 118 | -3 | 171 | 80 | 74 | 77 | 1 | 4 | 44 | 86 |
| Net profit | -2.165 | 436 | 79 | 454 | -2.270 | 649 | 129 | 204 | 753 | 712 | 1.593 | 1.737 | 733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.872 | 0 | 11.889 | 12.337 | 7.846 | 8.469 | 8.583 | 8.610 | 8.912 | 9.594 | 11.376 | 13.069 | 13.782 |
| Equity | 9.090 | 0 | 9.410 | 9.957 | 7.587 | 8.132 | 8.156 | 8.252 | 8.895 | 9.494 | 11.187 | 12.806 | 13.416 |
| Long-term debt | -2.116 | 0 | 1.879 | 1.760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -441 | 0 | 372 | 382 | 24 | 81 | 164 | 84 | 18 | 100 | 189 | 264 | 366 |
| Total debt | -2.558 | 0 | 2.251 | 2.142 | 24 | 81 | 164 | 84 | 18 | 100 | 189 | 264 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|