| Revenue | DKK 13,2M | -7% |
| EBITDA | DKK 2,4M | +19% |
| Net profit | DKK 1,8M | +12% |
| Total assets | DKK 9M | -31% |
| Equity | DKK 2,7M | -28% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.534 | 15.945 | 14.031 | 14.218 | 13.220 |
| Staff expenses | -11.646 | -13.082 | -12.620 | -12.203 | -10.824 |
| EBITDA | 3.888 | 2.863 | 1.412 | 2.015 | 2.396 |
| Depreciation & amort. | -70 | -87 | -84 | -55 | -21 |
| EBIT | 3.818 | 2.776 | 1.328 | 1.960 | 2.375 |
| Net financials | -38 | 8 | -50 | 40 | -80 |
| Profit before tax | 3.780 | 2.784 | 1.278 | 1.999 | 2.296 |
| Tax | 838 | 624 | 291 | 442 | 544 |
| Net profit | 2.941 | 2.160 | 987 | 1.557 | 1.751 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.500 | 14.937 | 12.050 | 13.012 | 9.038 |
| Equity | 4.973 | 4.333 | 3.220 | 3.777 | 2.723 |
| Long-term debt | 873 | 875 | 0 | 0 | 0 |
| Short-term debt | 7.551 | 5.364 | 4.175 | 5.560 | 3.341 |
| Total debt | 8.424 | 6.239 | 4.175 | 5.560 | 3.341 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Management | Management | 2025 |
LB Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2005 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Næser | Management | 0 companies |
| Lars Bjørk | Founder | 0 companies |
| Mathias Højer | Board of Directors | 0 companies |
| Hans Majgaard Petersen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |