| Revenue | DKK 109K | +534% |
| EBITDA | DKK 81K | -33% |
| Net profit | DKK 286K | +131% |
| Total assets | DKK 334K | +24% |
| Equity | DKK -3,3M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 145 | 134 | 217 | 17 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -38 | 190 | 121 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -38 | 190 | 121 | 81 |
| Net financials | -5 | -5 | -3 | -4 | 204 |
| Profit before tax | 17 | -43 | 187 | 117 | 286 |
| Tax | -8 | -118 | -9 | -7 | -0 |
| Net profit | 25 | 75 | 196 | 124 | 286 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 169 | 220 | 251 | 270 | 334 |
| Equity | -4.028 | -3.952 | -3.756 | -3.632 | -3.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.197 | 4.172 | 4.007 | 3.903 | 3.681 |
| Total debt | 4.197 | 4.172 | 4.007 | 3.903 | 3.681 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JW Founder | Founder | 1998 |
PM Management | Management | 2024 |
| Former (5) | ||
JK Management | Management | 2002 – 2002 |
CJ Management | Management | 2002 – 2010 |
JP Management | Management | 2016 – 2025 |
JF | Audit | 2002 – 2002 |
AM Management | Management | 2010 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Kristoffer Glud Dolsø | Management | 0 companies |
| Jørgen Wassard Schou | Founder | 0 companies |
| Claus Jensen | Management | 0 companies |
| Peter Melsen Baerens | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| John Friis Christensen | Audit | 0 companies |
| Anna Marie Karleby | Management | 0 companies |