| Revenue | DKK 6,1M | +22% |
| EBITDA | DKK 1,1M | +246% |
| Net profit | DKK 407K | +146% |
| Total assets | DKK 8,7M | +55% |
| Equity | DKK 3,5M | +13% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.512 | 8.839 | 9.404 | 11.367 | 9.137 | 11.893 | 10.578 | 14.158 | 4.960 | 6.930 | 7.153 | 5.012 | 6.130 |
| Staff expenses | -6.489 | -7.767 | -6.545 | -6.971 | -5.371 | -6.334 | -6.821 | -7.481 | -4.802 | -4.937 | -5.620 | -5.740 | -5.069 |
| EBITDA | 4.023 | 1.072 | 2.859 | 4.397 | 3.766 | 5.559 | 3.757 | 6.676 | 158 | 1.993 | 1.534 | -727 | 1.061 |
| Depreciation & amort. | -98 | -143 | -292 | -623 | -818 | -932 | -924 | -898 | -222 | -260 | -235 | -461 | -392 |
| EBIT | 3.925 | 929 | 2.566 | 3.774 | 2.948 | 4.627 | 2.832 | 5.778 | -63 | 1.733 | 1.299 | -1.188 | 669 |
| Net financials | 46 | -82 | -65 | -120 | -68 | -52 | 6 | -169 | 70 | 62 | 38 | 55 | -124 |
| Profit before tax | 3.971 | 847 | 2.501 | 3.653 | 2.880 | 4.575 | 2.839 | 5.609 | 6 | 1.795 | 1.337 | -1.133 | 545 |
| Tax | 994 | 189 | 612 | 855 | 636 | 1.006 | 628 | 1.239 | 3 | 397 | 296 | -248 | 138 |
| Net profit | 2.977 | 658 | 1.889 | 2.798 | 2.244 | 3.570 | 2.210 | 4.370 | 3 | 1.398 | 1.042 | -885 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.857 | 7.934 | 9.696 | 9.567 | 10.592 | 8.838 | 12.518 | 13.957 | 5.421 | 7.808 | 7.366 | 5.649 | 8.742 |
| Equity | 2.000 | 2.000 | 2.000 | 2.000 | 4.244 | 5.570 | 6.210 | 8.370 | 4.003 | 5.401 | 5.042 | 3.115 | 3.522 |
| Long-term debt | 0 | 0 | 2.483 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.572 | 5.796 | 5.041 | 5.636 | 6.037 | 2.690 | 5.563 | 4.634 | 1.273 | 1.899 | 2.210 | 2.432 | 4.981 |
| Total debt | 6.572 | 5.796 | 7.524 | 7.327 | 6.037 | 2.690 | 5.563 | 4.634 | 1.273 | 1.899 | 2.210 | 2.432 | 4.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 1999 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
EAMA ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Abramsen | Founder | 0 companies |
| René Lund Abramsen | Chief Executive Officer | 0 companies |
| Malene Lund Abramsen | Board of Directors | 0 companies |
| Thorkild Christensen | Board of Directors | 0 companies |
| Thomas Dehnfeld | Board of Directors | 0 companies |
| Margit Andersen Abramsen | Board of Directors | 0 companies |