Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GMS Innovation A/S
A/S
Active
CVR 21705705
Smedevænget 4, 6310
Broager
Manufacture of other machine tools
·
NACE 2842
Est. 1999 · 27 years old
18 employees
www.gms.as
Monitor
Share
Denmark
/
Companies
/
Manufacture of other machine tools
/
GMS Innovation A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
5M
2020
7M
2021
7M
2022
5M
2023
6M
2024
EBITDA
DKK millions
3M
2M
1M
-0M
-1M
0M
2020
2M
+200%
2021
2M
0%
2022
-1M
-150%
2023
1M
+200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
4.960
6.930
7.153
5.012
6.130
Staff expenses
-4.802
-4.937
-5.620
-5.740
-5.069
EBITDA
158
1.993
1.534
-727
1.061
Depreciation & amort.
-222
-260
-235
-461
-392
EBIT
-63
1.733
1.299
-1.188
669
Net financials
70
62
38
55
-124
Profit before tax
6
1.795
1.337
-1.133
545
Tax
3
397
296
-248
138
Net profit
3
1.398
1.042
-885
407
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
5.421
7.808
7.366
5.649
8.742
Equity
4.003
5.401
5.042
3.115
3.522
Long-term debt
0
0
0
0
0
Short-term debt
1.273
1.899
2.210
2.432
4.981
Total debt
1.273
1.899
2.210
2.432
4.981
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17.3%
This company
2020
2024
Equity ratio
40.3%
This company
38.2%
Market median
+5% vs market
2020
2024
Return on equity
11.6%
This company
18.4%
Market median
+37% vs market
2020
2024
Net profit margin (of gross profit)
6.6%
This company
2020
2024
Asset turnover (of gross profit)
0.70×
This company
2020
2024
Debt / equity
1.48×
This company
0.62×
Market median
-139% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on GMS Innovation A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network