Riskpilot← Back to searchSign inGet full accessLARS BROE RUSTFRI STÅL A/S
A/SActiveCVR 21719838Herluf Trolles Vej 20BManufacture of furniture · NACE 3100Est. 199989 employees
Revenue 2025
DKK 50,4M
+21% vs 2024
EBITDA margin
18.0%
+89% vs 2024
Equity ratio
42.9%
Financial strength
Net profit 2025
DKK 3,9M
+398% vs 2024
| Revenue | DKK 50,4M | +21% |
| EBITDA | DKK 9,1M | +89% |
| Net profit | DKK 3,9M | +398% |
| Total assets | DKK 39,1M | +17% |
| Equity | DKK 16,8M | +23% |
| Employees | 89 | — |
Legal name
LARS BROE RUSTFRI STÅL A/S
CVR number
21719838
Legal form
Aktieselskab
NACE code
3100 · Manufacture of furniture
Founded
11. maj 1999
Share capital
DKK 500.000
Employees
89 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse
Company purpose
Selskabets formål er produktion og salg med dertil knyttede aktiviteter
Address
Herluf Trolles Vej 20B
Phone
+4563150909
Email
Larsbroe@larsbroe.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.658 | 19.224 | 21.578 | — | 29.516 | 27.699 | 28.394 | 30.015 | 30.463 | 32.956 | 37.674 | 39.148 | 41.532 | 50.444 |
| Staff expenses | -12.750 | -15.867 | -17.832 | -22.168 | -24.222 | -24.932 | -25.271 | -25.837 | -25.790 | -25.750 | -31.584 | -33.428 | -36.732 | -41.384 |
| EBITDA | 3.909 | 3.356 | 3.616 | 2.595 | 5.294 | 2.767 | 3.083 | 4.178 | 4.673 | 7.207 | 6.090 | 5.708 | 4.800 | 9.060 |
| Depreciation & amort. | -883 | 1.030 | -1.061 | -1.583 | -1.792 | -2.109 | -2.438 | -2.611 | -2.527 | -2.604 | -2.653 | -2.863 | -3.442 | -3.746 |
| EBIT | 3.026 | 2.326 | 2.555 | 1.012 | 3.502 | 657 | 645 | 1.567 | 2.146 | 4.603 | 3.437 | 2.846 | 1.358 | 5.314 |
| Net financials | -164 | -83 | -24 | -177 | -131 | -211 | -204 | -146 | -22 | -33 | -122 | -309 | -387 | -299 |
| Profit before tax | 2.862 | 2.243 | 2.530 | 835 | 3.370 | 446 | 441 | 1.421 | 2.124 | 4.570 | 3.315 | 2.537 | 971 | 5.015 |
| Tax | 707 | 476 | 623 | 195 | 742 | 104 | 92 | 319 | 474 | 959 | 682 | 526 | 181 | 1.081 |
| Net profit | 2.155 | 1.768 | 1.907 | 640 | 2.628 | 342 | 349 | 1.102 | 1.651 | 3.611 | 2.634 | 2.011 | 790 | 3.934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.518 | 16.370 | 19.817 | 23.422 | 26.605 | 29.580 | 24.757 | 25.378 | 30.021 | 37.962 | 35.741 | 35.797 | 33.421 | 39.084 |
| Equity | 7.545 | 8.113 | 8.820 | 9.460 | 11.489 | 10.231 | 10.579 | 10.681 | 11.032 | 13.243 | 15.476 | 15.887 | 13.624 | 16.768 |
| Long-term debt | 2.245 | 2.643 | 2.515 | 4.660 | 3.756 | 5.460 | 3.663 | 4.295 | 4.854 | 3.746 | 6.696 | 2.591 | 2.641 | 2.738 |
| Short-term debt | 6.141 | 5.064 | 7.993 | 8.688 | 10.718 | 13.142 | 9.678 | 9.546 | 13.369 | 20.084 | 12.629 | 16.218 | 15.997 | 18.312 |
| Total debt | 8.386 | 7.707 | 10.509 | 13.347 | 14.474 | 18.603 | 13.341 | 13.840 | 18.224 | 23.830 | 19.324 | 18.809 | 18.638 | 21.050 |
EBITDA margin
18.0%
This company
15.8%
Market median
+14% vs market
20122025
Equity ratio
42.9%
This company
38.2%
Market median
+12% vs market
20122025
Return on equity
23.5%
This company
18.4%
Market median
+28% vs market
20122025
Net profit margin
7.8%
This company
8.1%
Market median
-4% vs market
20122025
Asset turnover
1.29×
This company
1.12×
Market median
+15% vs market
20122025
Debt / equity
1.33×
This company
0.62×
Market median
-115% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJ af 21.12.2018 Holding ApS | Company | 25.0% | 25.0% | 2018 |
LARS BROE HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Anna Broe Holding ApS | Company | 15.0% | 15.0% | 2025 |
Jeppe Broe Holding ApS | Company | 15.0% | 15.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LARS BROE HOLDING ApS
LARS BROE RUSTFRI STÅL A/S Board members of LARS BROE RUSTFRI STÅL A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Broe | Management | 0 companies |
| Flemming Rasmussen | Chairman | 0 companies |
| Torben Hyldgaard Friis Barrett | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Jan Sylvester Iversen | Board of Directors | 0 companies |
| Marc Roar Hintze | Board of Directors | 0 companies |
| Jeppe Broe | Board of Directors | 0 companies |
| Henrik Broe | Board of Directors | 0 companies |
| Jesper Andersen | Chairman | 0 companies |