Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LARS BROE RUSTFRI STÅL A/S
A/S
Active
Advertising protection
CVR 21719838
Herluf Trolles Vej 20B, 5220
Odense SØ
Manufacture of furniture
·
NACE 3100
Est. 1999 · 27 years old
98 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of furniture
/
LARS BROE RUSTFRI STÅL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
14M
29M
43M
57M
33M
2021
38M
2022
39M
2023
42M
2024
50M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
7M
2021
6M
-14%
2022
6M
0%
2023
5M
-17%
2024
9M
+80%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
32.956
37.674
39.148
41.532
50.444
Staff expenses
-25.750
-31.584
-33.428
-36.732
-41.384
EBITDA
7.207
6.090
5.708
4.800
9.060
Depreciation & amort.
-2.604
-2.653
-2.863
-3.442
-3.746
EBIT
4.603
3.437
2.846
1.358
5.314
Net financials
-33
-122
-309
-387
-299
Profit before tax
4.570
3.315
2.537
971
5.015
Tax
959
682
526
181
1.081
Net profit
3.611
2.634
2.011
790
3.934
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
37.962
35.741
35.797
33.421
39.084
Equity
13.243
15.476
15.887
13.624
16.768
Long-term debt
3.746
6.696
2.591
2.641
2.738
Short-term debt
20.084
12.629
16.218
15.997
18.312
Total debt
23.830
19.324
18.809
18.638
21.050
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.0%
This company
2021
2025
Equity ratio
42.9%
This company
38.2%
Market median
+12% vs market
2021
2025
Return on equity
23.5%
This company
18.4%
Market median
+28% vs market
2021
2025
Net profit margin (of gross profit)
7.8%
This company
2021
2025
Asset turnover (of gross profit)
1.29×
This company
2021
2025
Debt / equity
1.33×
This company
0.62×
Market median
-115% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on LARS BROE RUSTFRI STÅL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
