Riskpilot← Back to searchSign inGet full accessFrederiksberg Madhus ApS
APSActiveCVR 21778982Nordens Plads 8BNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 1999172 employees
Revenue 2025
DKK 35,4M
+8% vs 2024
EBITDA margin
24.4%
+23% vs 2024
Equity ratio
30.9%
Financial strength
Net profit 2025
DKK 6,7M
+26% vs 2024
| Revenue | DKK 35,4M | +8% |
| EBITDA | DKK 8,6M | +23% |
| Net profit | DKK 6,7M | +26% |
| Total assets | DKK 27,4M | +6% |
| Equity | DKK 8,5M | +19% |
| Employees | 172 | — |
Legal name
Frederiksberg Madhus ApS
CVR number
21778982
Legal form
Anpartsselskab
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
17. juni 1999
Share capital
DKK 125.000
Employees
172 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at drive detailhandel samt anden i forbindelse hermed stående virksomhed.
Address
Nordens Plads 8B
Phone
+4536303566
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.812 | 14.366 | 14.316 | 14.346 | 15.223 | 14.370 | 14.974 | 19.242 | 27.134 | 30.703 | 26.413 | 33.296 | 32.742 | 35.398 |
| Staff expenses | -12.118 | -12.298 | -13.165 | -13.626 | -13.812 | -14.370 | -14.975 | -18.789 | -22.527 | -23.965 | -22.316 | -25.369 | -25.721 | -26.753 |
| EBITDA | 2.694 | 2.067 | 1.150 | 720 | 1.451 | 0 | -0 | 505 | 4.607 | 6.738 | 4.097 | 7.927 | 7.021 | 8.645 |
| Depreciation & amort. | -250 | -191 | -144 | -108 | 20 | -92 | -96 | 26 | -4 | -8 | -27 | -35 | -31 | -31 |
| EBIT | 2.444 | 1.876 | 1.007 | 613 | 1.431 | -92 | -97 | 479 | 4.603 | 6.730 | 4.071 | 7.891 | 6.989 | 8.614 |
| Net financials | -199 | -171 | -40 | -171 | -189 | -212 | -213 | -215 | -49 | 104 | 52 | -12 | -143 | -32 |
| Profit before tax | 2.245 | 1.705 | 967 | 442 | 1.242 | -304 | -310 | 264 | 4.554 | 6.834 | 4.123 | 7.880 | 6.846 | 8.582 |
| Tax | 591 | 438 | 208 | 134 | 238 | -66 | -0 | -0 | 995 | 1.507 | 907 | 1.734 | 1.523 | 1.892 |
| Net profit | 1.654 | 1.267 | 759 | 308 | 1.003 | -238 | -310 | 264 | 3.559 | 5.326 | 3.216 | 6.146 | 5.323 | 6.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.788 | 11.080 | 11.700 | 10.298 | 10.494 | 14.130 | 19.689 | 20.999 | 23.409 | 25.726 | 21.446 | 29.294 | 25.879 | 27.437 |
| Equity | 2.000 | 1.002 | 1.001 | 1.009 | 2.013 | 1.775 | 1.465 | 1.729 | 5.288 | 7.064 | 4.980 | 7.926 | 7.123 | 8.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.787 | 10.077 | 10.699 | 9.289 | 8.475 | 12.355 | 18.224 | 18.900 | 18.119 | 18.652 | 16.456 | 21.353 | 18.751 | 18.948 |
| Total debt | 9.787 | 10.077 | 10.699 | 9.289 | 8.475 | 12.355 | 18.224 | 19.270 | 18.119 | 18.652 | 16.456 | 21.353 | 18.751 | 18.948 |
EBITDA margin
24.4%
This company
15.8%
Market median
+54% vs market
20122025
Equity ratio
30.9%
This company
38.2%
Market median
+19% vs market
20122025
Return on equity
78.8%
This company
18.4%
Market median
+328% vs market
20122025
Net profit margin
18.9%
This company
8.1%
Market median
+133% vs market
20122025
Asset turnover
1.29×
This company
1.12×
Market median
+15% vs market
20122025
Debt / equity
2.23×
This company
0.62×
Market median
-260% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 1999 | — | — |
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MWJ HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
J. Gulbrandsen Holding ApS | Company | 25.0% | 25.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MWJ HOLDING ApS
Frederiksberg Madhus ApS Board members of Frederiksberg Madhus ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael West | Management | 0 companies |
| G L B A/S | Audit | 0 companies |