Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Frederiksberg Madhus ApS
APS
Active
CVR 21778982
Nordens Plads 8B, 2000
Frederiksberg
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 1999 · 27 years old
173 employees
Monitor
Share
Denmark
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Frederiksberg Madhus ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
10M
20M
30M
40M
31M
2021
26M
2022
33M
2023
33M
2024
35M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
7M
2021
4M
-43%
2022
8M
+100%
2023
7M
-12%
2024
9M
+29%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
30.703
26.413
33.296
32.742
35.398
Staff expenses
-23.965
-22.316
-25.369
-25.721
-26.753
EBITDA
6.738
4.097
7.927
7.021
8.645
Depreciation & amort.
-8
-27
-35
-31
-31
EBIT
6.730
4.071
7.891
6.989
8.614
Net financials
104
52
-12
-143
-32
Profit before tax
6.834
4.123
7.880
6.846
8.582
Tax
1.507
907
1.734
1.523
1.892
Net profit
5.326
3.216
6.146
5.323
6.690
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
25.726
21.446
29.294
25.879
27.437
Equity
7.064
4.980
7.926
7.123
8.490
Long-term debt
0
0
0
0
0
Short-term debt
18.652
16.456
21.353
18.751
18.948
Total debt
18.652
16.456
21.353
18.751
18.948
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24.4%
This company
2021
2025
Equity ratio
30.9%
This company
38.2%
Market median
+19% vs market
2021
2025
Return on equity
78.8%
This company
18.4%
Market median
+328% vs market
2021
2025
Net profit margin (of gross profit)
18.9%
This company
2021
2025
Asset turnover (of gross profit)
1.29×
This company
2021
2025
Debt / equity
2.23×
This company
0.62×
Market median
-260% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frederiksberg Madhus ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
