Riskpilot← Back to searchSign inGet full accessWavemaker A/S
A/SDissolvedCVR 21836400Holmbladsgade 133Media representation · NACE 7312Est. 199963 employees
Revenue 2024
DKK 142,7M
-81% vs 2023
EBITDA margin
8.6%
-23% vs 2023
Equity ratio
23.0%
Financial strength
Net profit 2024
DKK 10,6M
-24% vs 2023
| Revenue | DKK 142,7M | -81% |
| EBITDA | DKK 12,3M | -23% |
| Net profit | DKK 10,6M | -24% |
| Total assets | DKK 183,8M | +25% |
| Equity | DKK 42,3M | -25% |
| Employees | 63 | — |
Legal name
Wavemaker A/S
CVR number
21836400
Legal form
Aktieselskab
NACE code
7312 · Media representation
Founded
25. juni 1999
Share capital
DKK 24.600.000
Employees
63 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller i forening med en direktør.
Address
Holmbladsgade 133
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574.769 | 587.860 | 433.767 | 491.700 | 432.802 | 632.677 | 628.913 | 579.243 | 549.842 | 683.385 | 746.210 | 732.886 | 142.707 |
| Staff expenses | -35.571 | -32.259 | -27.792 | -33.098 | -31.603 | -46.871 | -41.972 | -37.460 | -37.512 | -41.604 | -54.644 | -65.275 | -58.105 |
| EBITDA | -11.032 | -2.762 | 2.444 | -861 | -525 | 825 | 8.865 | 8.477 | 5.146 | 17.231 | 17.618 | 15.977 | 12.343 |
| Depreciation & amort. | -782 | -647 | -537 | -406 | -29 | -101 | -207 | -309 | -13 | -27 | -33 | -34 | -21 |
| EBIT | -11.814 | -3.409 | 1.907 | -1.267 | -554 | 724 | 8.658 | 8.168 | 5.133 | 17.204 | 17.585 | 15.943 | 12.322 |
| Net financials | 201 | -18 | 461 | 1.590 | 966 | 334 | 303 | 58 | -29 | -141 | 335 | 1.890 | 1.310 |
| Profit before tax | -11.613 | -3.427 | 2.368 | 323 | 412 | 1.058 | 8.961 | 8.226 | 5.104 | 17.063 | 17.920 | 17.833 | 13.632 |
| Tax | -2.994 | -957 | 633 | 6 | 311 | 216 | 2.005 | 1.804 | 1.138 | 3.790 | 3.983 | 3.958 | 3.063 |
| Net profit | -8.619 | -2.470 | 1.735 | 317 | 101 | 842 | 6.956 | 6.422 | 3.966 | 13.273 | 13.937 | 13.875 | 10.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151.582 | 135.603 | 108.464 | 90.101 | 82.087 | 125.137 | 129.118 | 123.774 | 170.465 | 186.089 | 223.613 | 146.948 | 183.770 |
| Equity | 26.025 | 23.555 | 25.290 | 28.234 | 28.335 | 33.309 | 40.265 | 46.687 | 50.653 | 63.926 | 77.863 | 56.738 | 42.307 |
| Long-term debt | 7.493 | 2.530 | 2.838 | 1.149 | 0 | 0 | 0 | 1.145 | 3.069 | 0 | 0 | 0 | 0 |
| Short-term debt | 125.557 | 112.048 | 83.174 | 61.867 | 53.752 | 91.828 | 88.853 | 75.942 | 116.743 | 122.163 | 145.750 | 90.021 | 140.424 |
| Total debt | 125.557 | 112.048 | 83.174 | 61.867 | 53.752 | 91.828 | 88.853 | 77.087 | 119.812 | 122.163 | 145.750 | 90.021 | 140.424 |
EBITDA margin
8.6%
This company
15.8%
Market median
-46% vs market
20122024
Equity ratio
23.0%
This company
38.2%
Market median
-40% vs market
20122024
Return on equity
25.0%
This company
18.4%
Market median
+36% vs market
20122024
Net profit margin
7.4%
This company
8.1%
Market median
-9% vs market
20122024
Asset turnover
0.78×
This company
1.12×
Market median
-30% vs market
20122024
Debt / equity
3.34×
This company
0.62×
Market median
-439% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
OS Management | Management | 2000 | — | — |
CC Management | Management | 2011 | — | — |
TB Management | Management | 2002 | — | — |
IH Management | Management | 1999 | — | — |
JU Management | Management | 2013 | — | — |
FJ Management | Management | 1999 | — | — |
MK Management | Management | 2005 | — | — |
TN Management | Management | 2016 | — | — |
JN Management | Management | 2005 | — | — |
JB Management | Management | 2005 | — | — |
CK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1999 | — | — | |
DN | Chairman | 2004 | — | — |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPP Media Denmark A/S | Company | 100.0% | 100.0% | 2017 |
MEC DENMARK HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Wavemaker A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bæk-Mikkelsen | Management | 0 companies |
| Ole Smedegaard | Management | 0 companies |
| Claus Clausen | Management | 0 companies |
| Tommy Brandt | Management | 0 companies |
| Ib Hedebæk Rostholm | Management | 0 companies |
| Jes Uffe Durup Henriksen | Management | 0 companies |
| Flemming John Rasmussen | Management | 0 companies |
| Majbritt Krogh Wang | Management | 0 companies |
| Thomas Nolsøe | Management | 0 companies |
| Jan Nielskov | Management | 0 companies |
| Jannek Bejtrup | Management | 0 companies |
| Carsten Krogh | Management | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Chairman | 0 companies |
| Dag Evert Ulvegarde | Board of Directors | 0 companies |
| Dominic Charles Grainger | Board of Directors | 0 companies |
| Allan Petersen | Chairman | 0 companies |
| Pia Tellefsen | Board of Directors | 0 companies |
| Max Göran Möller | Board of Directors | 0 companies |
| Rune Håkon Gustavson | Chairman | 0 companies |
| Katja Moesgaard | Board of Directors | 0 companies |
| Heine Jørgensen | Board of Directors | 0 companies |
| Preben Schack | Chairman | 0 companies |
| David Ng | Chairman | 0 companies |
| Carsten Haagensen | Board of Directors | 0 companies |
| Lars Vendelbo Noe | Board of Directors | 0 companies |
| Mainardo Mario de Nardis di Prata | Board of Directors | 0 companies |
| Peter Berg Hansen | Board of Directors | 0 companies |
| Claus Dahl Andersen | Board of Directors | 0 companies |