Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Wavemaker A/S
A/S
Dissolved
CVR 21836400
Holmbladsgade 133, 2300
København S
Media representation
·
NACE 7312
Est. 1999 · 27 years old
63 employees
Monitor
Share
Denmark
/
Companies
/
Media representation
/
Wavemaker A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
929M
697M
464M
232M
0M
2020: 550M
550M
2020
2021: 683M (+24% vs 2020)
683M
+24%
2021
2022: 746M (+9% vs 2021)
746M
+9%
2022
2023: 733M (-2% vs 2022)
733M
-2%
2023
2024: 143M (-80% vs 2023)
143M
-80%
2024
EBITDA
DKK millions
22M
17M
11M
6M
0M
2020: 5M
5M
2020
2021: 17M (+240% vs 2020)
17M
+240%
2021
2022: 18M (+6% vs 2021)
18M
+6%
2022
2023: 16M (-11% vs 2022)
16M
-11%
2023
2024: 12M (-25% vs 2023)
12M
-25%
2024
Income statement
DKK thousands
Item
2024
2023
2022
2021
2020
Revenue
142.707
732.886
746.210
683.385
549.842
Staff expenses
-58.105
-65.275
-54.644
-41.604
-37.512
EBITDA
12.343
15.977
17.618
17.231
5.146
Depreciation & amort.
-21
-34
-33
-27
-13
EBIT
12.322
15.943
17.585
17.204
5.133
Net financials
1.310
1.890
335
-141
-29
Profit before tax
13.632
17.833
17.920
17.063
5.104
Tax
3.063
3.958
3.983
3.790
1.138
Net profit
10.569
13.875
13.937
13.273
3.966
Balance sheet
DKK thousands
Item
2024
2023
2022
2021
2020
Total assets
183.770
146.948
223.613
186.089
170.465
Equity
42.307
56.738
77.863
63.926
50.653
Long-term debt
0
0
0
0
3.069
Short-term debt
140.424
90.021
145.750
122.163
116.743
Total debt
140.424
90.021
145.750
122.163
119.812
Financial ratios
5-year trend
EBITDA margin
8,6 %
This company
15,8 %
Market median
This company
Market median
46% below market
2020
2024
Equity ratio
23,0 %
This company
38,2 %
Market median
This company
Market median
40% below market
2020
2024
Return on equity
25,0 %
This company
18,4 %
Market median
This company
Market median
36% above market
2020
2024
Net profit margin
7,4 %
This company
8,1 %
Market median
This company
Market median
9% below market
2020
2024
Asset turnover
0,78×
This company
1,12×
Market median
This company
Market median
30% below market
2020
2024
Debt / equity
3,34×
This company
0,62×
Market median
This company
Market median
439% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Wavemaker A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
