| Revenue | DKK 15,8M | -10% |
| EBITDA | DKK 5,1M | -36% |
| Net profit | DKK 3,8M | -36% |
| Total assets | DKK 12,9M | -26% |
| Equity | DKK 8,7M | -12% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.685 | 7.756 | 10.290 | 17.648 | 15.827 |
| Staff expenses | -9.273 | -7.082 | -8.379 | -9.721 | -10.746 |
| EBITDA | 1.412 | 674 | 1.911 | 7.927 | 5.074 |
| Depreciation & amort. | -344 | -368 | -294 | -313 | -302 |
| EBIT | 1.069 | 306 | 1.618 | 7.615 | 4.773 |
| Net financials | 18 | 216 | 12 | 32 | 94 |
| Profit before tax | 1.087 | 522 | 1.630 | 7.647 | 4.867 |
| Tax | 241 | 116 | 362 | 1.689 | 1.077 |
| Net profit | 846 | 405 | 1.268 | 5.959 | 3.790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.365 | 8.911 | 8.132 | 17.502 | 12.921 |
| Equity | 6.237 | 6.643 | 5.910 | 9.869 | 8.659 |
| Long-term debt | 660 | 534 | 0 | 0 | 0 |
| Short-term debt | 3.432 | 1.728 | 2.211 | 7.631 | 4.262 |
| Total debt | 4.092 | 2.262 | 2.211 | 7.631 | 4.262 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1999 | |
| Chairman | 2015 | |
| Board of Directors | 1999 | |
| Former (1) | ||
| Chairman | 1999 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lundgaard Bjørntoft | Board of Directors | 0 companies |
| Jesper Bjørntoft | Chairman | 0 companies |
| Erling Bjørntoft | Board of Directors | 0 companies |
| Henning Leopold Levin | Chairman | 0 companies |