Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bjørntoft Maskinfabrik A/S
A/S
Active
Advertising protection
CVR 21838608
Literbuen 19, 2740
Skovlunde
Machining of metals
·
NACE 2553
Est. 1999 · 27 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Bjørntoft Maskinfabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
22M
17M
11M
6M
0M
2021: 8M
8M
2021
2022: 10M (+25% vs 2021)
10M
+25%
2022
2023: 18M (+80% vs 2022)
18M
+80%
2023
2024: 16M (-11% vs 2023)
16M
-11%
2024
2025: 13M (-19% vs 2024)
13M
-19%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 8M (+300% vs 2022)
8M
+300%
2023
2024: 5M (-37% vs 2023)
5M
-37%
2024
2025: 3M (-40% vs 2024)
3M
-40%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
12.770
15.827
17.648
10.290
7.756
Staff expenses
-10.117
-10.746
-9.721
-8.379
-7.082
EBITDA
2.653
5.074
7.927
1.911
674
Depreciation & amort.
-269
-302
-313
-294
-368
EBIT
2.384
4.773
7.615
1.618
306
Net financials
265
94
32
12
216
Profit before tax
2.649
4.867
7.647
1.630
522
Tax
593
1.077
1.689
362
116
Net profit
2.055
3.790
5.959
1.268
405
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.702
12.921
17.502
8.132
8.911
Equity
7.014
8.659
9.869
5.910
6.643
Long-term debt
0
0
0
0
534
Short-term debt
2.688
4.262
7.631
2.211
1.728
Total debt
2.688
4.262
7.631
2.211
2.262
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20,8 %
This company
2021
2025
Equity ratio
72,3 %
This company
38,2 %
Market median
This company
Market median
89% above market
2021
2025
Return on equity
29,3 %
This company
18,4 %
Market median
This company
Market median
59% above market
2021
2025
Net profit margin (of gross profit)
16,1 %
This company
2021
2025
Asset turnover (of gross profit)
1,32×
This company
2021
2025
Debt / equity
0,38×
This company
0,62×
Market median
This company
Market median
39% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Bjørntoft Maskinfabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
