| Revenue | DKK 1,3M | +54% |
| EBITDA | DKK -206K | +95% |
| Net profit | DKK 6,2M | +202% |
| Total assets | DKK 169,4M | +4% |
| Equity | DKK 155,3M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 447 | 638 | 1.253 | 870 | 1.339 |
| Staff expenses | -3.303 | -5.260 | -1.611 | -2.005 | -1.914 |
| EBITDA | -2.856 | -3.518 | -1.838 | -4.400 | -206 |
| Depreciation & amort. | -170 | -153 | -73 | -63 | -63 |
| EBIT | -3.026 | -3.672 | -1.912 | -4.463 | -269 |
| Net financials | 21.236 | 8.805 | 5.922 | -2.448 | 6.601 |
| Profit before tax | 18.210 | 5.133 | 4.010 | -6.911 | 6.331 |
| Tax | -669 | -766 | -368 | -804 | 131 |
| Net profit | 18.880 | 5.899 | 4.378 | -6.107 | 6.200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135.360 | 167.599 | 170.275 | 163.354 | 169.380 |
| Equity | 122.752 | 150.856 | 155.235 | 149.128 | 155.328 |
| Long-term debt | 9.923 | 12.268 | 12.241 | 12.217 | 12.105 |
| Short-term debt | 2.682 | 2.865 | 1.183 | 1.135 | 992 |
| Total debt | 12.606 | 15.133 | 13.424 | 13.353 | 13.097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2021 |
| Former (16) | ||
MB Deputy | Deputy | 1962 – 1990 |
OG Deputy | Deputy | 1962 – 1987 |
JM Deputy | Deputy | 1962 – 1987 |
JB Management | Management | 1962 – 1999 |
AJ Deputy | Deputy | 1962 – 1998 |
MD | Deputy | 2006 – 2012 |
HM Deputy | Deputy | 1962 – 1998 |
FC Deputy | Deputy | 2010 – 2012 |
BT Deputy | Deputy | 2010 – 2012 |
TB Deputy | Deputy | 2008 – 2010 |
UL Deputy | Deputy | 2002 – 2004 |
JE Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
MW | Deputy | 2006 – 2010 |
JS Deputy | Deputy | 1962 – 1998 |
HR Management | Management | 2005 – 2006 |
KS Deputy | Deputy | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2010 | |
| Board of Directors | 2022 | |
| Former (28) | ||
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1962 – 1994 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 1962 – 2000 | |
| Board of Directors | 1962 – 1987 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1962 – 1987 | |
| Board of Directors | 1962 – 1989 | |
| Deputy Chairman | 1962 – 1995 | |
| Chairman | 2004 – 2016 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 1962 – 1989 | |
| Board of Directors | 1962 – 2004 | |
| Board of Directors | 1962 – 1998 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1962 – 1999 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Birch Ladefoged | Deputy | 0 companies |
| Ole Gorm Larsen | Deputy | 0 companies |
| Jan Martin Jern | Deputy | 0 companies |
| John Bech Hansen | Management | 0 companies |
| Nina Maria Bøg Madsen | Management | 0 companies |
| Albert Jørgen Jakobsen | Deputy | 0 companies |
| Morten Danquardt Wiingreen | Deputy | 0 companies |
| Henrik Møller | Deputy | 0 companies |
| Finn Christiansen | Deputy | 0 companies |
| Birgitte Toftdal | Deputy | 0 companies |
| Thomas Birkholm | Deputy | 0 companies |
| Ulrich Lang Rasmussen | Deputy | 0 companies |
| Jens Erik Bøg Madsen | Chief Executive Officer | 0 companies |
| Mette Westergaard Snedevind | Deputy | 0 companies |
| Jon Schultz Larsen | Deputy | 0 companies |
| Henning Rasmussen | Management | 0 companies |
| Knud Skovsbo | Deputy | 0 companies |
| Flemming Røigaard-Petersen | Board of Directors | 0 companies |
| Knud Festersen Jepsen | Board of Directors | 0 companies |
| Per Juul Nielsen | Board of Directors | 0 companies |
| Ole Sommerlund | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Asger Oluf Nielsen | Board of Directors | 0 companies |
| Kurt Esbjørn | Board of Directors | 0 companies |
| Bjarne Holm Nikolajsen | Board of Directors | 0 companies |
| Merete Vangsø Simonsen | Chairman | 0 companies |
| Jens Jermiin Rasmussen | Board of Directors | 0 companies |
| Lars Peder Sidelmann | Board of Directors | 0 companies |
| Erik Lund | Board of Directors | 0 companies |
| Mogens Lumbye | Deputy Chairman | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Jørgen Heinrich Bast | Board of Directors | 0 companies |
| John Valentin Madsen | Chairman | 0 companies |
| Tine Seehausen Knudsen | Board of Directors | 0 companies |
| Kaj Tarphage Andersen | Board of Directors | 0 companies |
| Alex Holm Jensen | Board of Directors | 0 companies |
| Hans Ditlev Christoffer Berner | Board of Directors | 0 companies |
| Søren Borregaard | Board of Directors | 0 companies |
| Daniel Vesterlund | Board of Directors | 0 companies |
| Ole Bent Rasmussen | Board of Directors | 0 companies |
| Palle Kerdil | Board of Directors | 0 companies |
| Allan Jensen Vestergaard | Board of Directors | 0 companies |
| Torben Mindorf | Board of Directors | 0 companies |
| Poul Rasmussen | Board of Directors | 0 companies |
| Søren Bo Rasmussen | Board of Directors | 0 companies |
| Sven Arendt Thomsen | Chairman | 0 companies |
| Mette Bonde | Board of Directors | 0 companies |
| Flemming Johnsen | Board of Directors | 0 companies |