Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bøg Madsen Holding A/S
A/S
Active
Advertising protection
CVR 23005913
Filosofgangen 21, 5000
Odense C
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1962 · 63 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Bøg Madsen Holding A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
DKK millions
0M
-1M
-2M
-4M
-5M
2021: -4M
-4M
2021
2022: -2M (+50% vs 2021)
-2M
+50%
2022
2023: -4M (-100% vs 2022)
-4M
-100%
2023
2024: 0M (+100% vs 2023)
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.594
1.339
870
1.253
638
Staff expenses
-2.161
-1.914
-2.005
-1.611
-5.260
EBITDA
-70
-206
-4.400
-1.838
-3.518
Depreciation & amort.
-55
-63
-63
-73
-153
EBIT
-124
-269
-4.463
-1.912
-3.672
Net financials
5.143
6.601
-2.448
5.922
8.805
Profit before tax
5.018
6.331
-6.911
4.010
5.133
Tax
-918
131
-804
-368
-766
Net profit
5.936
6.200
-6.107
4.378
5.899
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
162.310
169.380
163.354
170.275
167.599
Equity
161.265
155.328
149.128
155.235
150.856
Long-term debt
0
12.105
12.217
12.241
12.268
Short-term debt
1.045
992
1.135
1.183
2.865
Total debt
1.045
13.097
13.353
13.424
15.133
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-4,4 %
This company
2021
2025
Equity ratio
99,4 %
This company
38,2 %
Market median
This company
Market median
160% above market
2021
2025
Return on equity
3,7 %
This company
18,4 %
Market median
This company
Market median
80% below market
2021
2025
Net profit margin (of gross profit)
372,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,01×
This company
2021
2025
Debt / equity
0,01×
This company
0,62×
Market median
This company
Market median
98% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Bøg Madsen Holding A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
