| Revenue | DKK 5,2M | -53% |
| EBITDA | DKK -297K | -107% |
| Net profit | DKK -341K | -110% |
| Total assets | DKK 4,8M | -53% |
| Equity | DKK 3,4M | -53% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.633 | 5.703 | 10.775 | 11.011 | 5.225 |
| Staff expenses | -5.407 | -5.264 | -6.417 | -6.525 | -5.400 |
| EBITDA | 1.046 | 329 | 4.290 | 4.430 | -297 |
| Depreciation & amort. | -982 | -926 | -504 | -341 | -278 |
| EBIT | 64 | -597 | 3.786 | 4.089 | -575 |
| Net financials | -5 | -23 | -82 | 184 | 147 |
| Profit before tax | 59 | -620 | 3.704 | 4.272 | -428 |
| Tax | 13 | -136 | 816 | 943 | -87 |
| Net profit | 46 | -484 | 2.888 | 3.329 | -341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.631 | 6.648 | 12.472 | 10.349 | 4.813 |
| Equity | 4.334 | 3.190 | 6.078 | 7.207 | 3.367 |
| Long-term debt | 521 | 453 | 463 | 479 | 494 |
| Short-term debt | 1.775 | 3.005 | 5.931 | 2.663 | 953 |
| Total debt | 2.297 | 3.458 | 6.394 | 3.142 | 1.447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Management | Management | 2007 |
| Former (2) | ||
HJ Management | Management | 1999 – 2005 |
JS Audit | Audit | 1999 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2019 | |
| Former (5) | ||
| Chairman | 2008 – 2019 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 1999 – 2005 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Sørensen | Management | 0 companies |
| Jette Skjøt | Audit | 0 companies |
| Anders Netschajew Damgaard | Management | 0 companies |
| Flemming Bjerregaard Rasmussen | Chairman | 0 companies |
| Jørgen Skjøt | Board of Directors | 0 companies |
| Carl Damgaard Nielsen | Chairman | 0 companies |
| Peter Damgaard Nielsen | Board of Directors | 0 companies |
| Jesper Kjeldsgaard Haugbølle | Chairman | 0 companies |
| Per Eslund Asmussen | Chairman | 0 companies |
| Bodil Bjerre Nielsen | Board of Directors | 0 companies |