| Revenue | DKK 4,1M | +285% |
| EBITDA | DKK 4,1M | +285% |
| Net profit | DKK 1,5M | +291% |
| Total assets | DKK 49,5M | +9% |
| Equity | DKK 8M | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 994 | 1.550 | 1.456 | 1.072 | 4.124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 994 | 1.550 | 1.456 | 1.072 | 4.124 |
| Depreciation & amort. | -596 | -588 | -560 | -429 | -427 |
| EBIT | 398 | 962 | 897 | 642 | 3.697 |
| Net financials | -4.052 | -169 | -2.244 | -1.572 | -1.921 |
| Profit before tax | -3.655 | 793 | -1.347 | -930 | 1.777 |
| Tax | -80 | 49 | -5 | -168 | 324 |
| Net profit | -3.574 | 745 | -1.342 | -761 | 1.453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.463 | 45.884 | 45.326 | 45.644 | 49.537 |
| Equity | 7.873 | 8.618 | 7.275 | 6.514 | 7.967 |
| Long-term debt | 20.433 | 20.163 | 20.213 | 25.725 | 26.836 |
| Short-term debt | 14.115 | 14.911 | 15.651 | 11.387 | 12.392 |
| Total debt | 34.548 | 35.075 | 35.864 | 37.112 | 39.228 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Management | Management | 2012 |
PM Founder | Founder | 1999 |
OR Management | Management | 2001 |
| Former (1) | ||
KM Management | Management | 2000 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Management | 0 companies |
| Preben Midtgaard | Founder | 0 companies |
| Karen Marie Midtgård | Management | 0 companies |
| Ove Rasmussen | Management | 0 companies |