| Revenue | DKK 0 | — |
| EBITDA | DKK 879M | +124% |
| Net profit | DKK 743M | +6% |
| Total assets | DKK 355,3B | -4% |
| Equity | DKK 5,1B | +7% |
| Employees | 794 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.955.000 | 20.904.000 | 0 | 0 | 1.627.000 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -460.000 | -466.000 | -497.000 | -641.000 | -647.000 | -664.000 |
| EBITDA | 3.139.000 | -18.626.000 | 603.000 | 532.000 | 517.000 | 1.014.000 | 392.000 | 879.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.139.000 | -18.626.000 | 603.000 | 532.000 | 517.000 | 1.014.000 | 392.000 | 879.000 |
| Net financials | -3.325.000 | 22.700.000 | -173.000 | -21.000 | -291.000 | 198.000 | 308.000 | 208.000 |
| Profit before tax | -135.000 | 4.044.000 | 429.000 | 512.000 | 227.000 | 1.212.000 | 700.000 | 1.087.000 |
| Tax | -623.000 | 3.513.000 | 82.000 | 63.000 | 147.000 | 282.000 | 1.000 | 344.000 |
| Net profit | 486.000 | 531.000 | 348.000 | 448.000 | 79.000 | 930.000 | 699.000 | 743.000 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 216.548.000 | 254.930.000 | 282.642.000 | 310.735.000 | 324.812.000 | 326.639.000 | 368.286.000 | 355.328.000 |
| Equity | 4.702.000 | 2.509.000 | 2.857.000 | 3.310.000 | 3.922.000 | 4.595.000 | 4.743.000 | 5.088.000 |
| Long-term debt | 4.380.000 | 5.066.000 | 533.000 | 532.000 | 666.000 | 4.611.000 | 5.061.000 | 5.186.000 |
| Short-term debt | 33.046.000 | 48.070.000 | 55.925.000 | 52.550.000 | 83.295.000 | 55.869.000 | 71.030.000 | 49.943.000 |
| Total debt | 221.847.000 | 252.422.000 | 279.783.000 | 307.426.000 | 320.890.000 | 60.480.000 | 76.091.000 | 55.129.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 1991 | — | — |
PG Deputy | Deputy | 2018 | — | — |
JK Deputy | Deputy | 2014 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AI Management | Management | 1995 | — | — |
SS Deputy | Deputy | 2023 | — | — |
LØ Management | Management | 2016 | — | — |
FB Founder | Founder | 1991 | — | — |
JM Deputy | Deputy | 2021 | — | — |
KS Deputy | Deputy | 2022 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JC Management | Management | 2026 | — | — |
SB | Deputy | 2004 | — | — |
LV Management | Management | 2025 | — | — |
JG Management | Management | 2002 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CR Deputy | Deputy | 2024 | — | — |
BV Founder | Founder | 1991 | — | — |
CW Deputy | Deputy | 2010 | — | — |
LN Deputy | Deputy | 2014 | — | — |
PN Deputy | Deputy | 2025 | — | — |
KJ Deputy | Deputy | 2018 | — | — |
PH Management | Management | 2011 | — | — |
EN | Deputy | 2025 | — | — |
KS Deputy | Deputy | 2026 | — | — |
MW Deputy | Deputy | 2014 | — | — |
SR Founder | Founder | 1991 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NA Deputy | Deputy | 2025 | — | — |
ME Deputy | Deputy | 2022 | — | — |
JS Founder | Founder | 1991 | — | — |
SH Management | Management | 2025 | — | — |
CP Management | Management | 2008 | — | — |
SR Management | Management | 1991 | — | — |
JL Management | Management | 2001 | — | — |
GM Management | Management | 2018 | — | — |
HA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
PS | Board of Directors | 2007 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv Foreningen F.M.B.A. | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pram Rasmussen | Management | 0 companies |
| Peter Gundestrup | Deputy | 0 companies |
| Jesper Krog | Deputy | 0 companies |
| Morten Møller | Chief Executive Officer | 0 companies |
| Asger Ib Mardahl-Hansen | Management | 0 companies |
| Susanne Skjoldmark Lind | Deputy | 0 companies |
| Lene Østerberg | Management | 0 companies |
| Fritz Busch | Founder | 0 companies |
| Jesper Mortensen | Deputy | 0 companies |
| Kasper Schultz | Deputy | 0 companies |
| Steen Michael Erichsen | Chief Executive Officer | 0 companies |
| Jacob Carlsen | Management | 0 companies |
| Stine Birgitte Frederiksen | Deputy | 0 companies |
| Lea Vibeke Flach Vaisalo | Management | 0 companies |
| Jens Galatius | Management | 0 companies |
| Michael Brag | Chief Executive Officer | 0 companies |
| Claus Richardt Salting | Deputy | 0 companies |
| Bent Vestergaard | Founder | 0 companies |
| Claus Wedel Bang | Deputy | 0 companies |
| Lone Nygaard Jensen | Deputy | 0 companies |
| Poul Nørgaard Munk | Deputy | 0 companies |
| Kim Jeberg Faurdal | Deputy | 0 companies |
| Peter Hermann | Management | 0 companies |
| Elisabeth Nagel Leininger | Deputy | 0 companies |
| Katrine Schulz Solberg | Deputy | 0 companies |
| Michael Weischer | Deputy | 0 companies |
| Steen Rode | Founder | 0 companies |
| Kim Jannick Kehlet Johansen | Chief Executive Officer | 0 companies |
| Nicolas Arnvig | Deputy | 0 companies |
| Marlene Elbæk Munk | Deputy | 0 companies |
| Jørgen Steen Larsen | Founder | 0 companies |
| Søren Herrestrup Husted | Management | 0 companies |
| Cristina Patricia Lage | Management | 0 companies |
| Søren Rasmussen | Management | 0 companies |
| Jens Lind | Management | 0 companies |
| Gitte Minet Aggerholm | Management | 0 companies |
| Henning Anders Stensbøl Christiansen | Management | 0 companies |
| Carl Johan Sidenmark | Chairman | 0 companies |
| Sven Aage Kristensen | Board of Directors | 0 companies |
| Torben Laustsen | Board of Directors | 0 companies |
| Mogens Tom Jakobsen | Board of Directors | 0 companies |
| Jørn Kristian Jensen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Karl Gunnar Andersson | Board of Directors | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Allan Polack | Chairman | 0 companies |
| Christine Bosse | Board of Directors | 0 companies |
| Hans Arnum | Board of Directors | 0 companies |
| Peter Thomsen | Board of Directors | 0 companies |
| Lene Klejs Stuhr | Board of Directors | 0 companies |
| Cathrine Riegels Gudbergsen | Board of Directors | 0 companies |
| Hans Henrik Klestrup | Board of Directors | 0 companies |
| Karsten Sivebæk Knudsen | Board of Directors | 0 companies |
| Jan Allingstrup | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Per Skov | Board of Directors | 0 companies |
| Hanna Sigrid Jacobsson | Board of Directors | 0 companies |
| Michael Frisch | Board of Directors | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Peter Lybecker | Board of Directors | 0 companies |
| Seppo Kullervo Ilvessalo | Chairman | 0 companies |
| Mads Skovlund Brændeskov | Board of Directors | 0 companies |
| Katrine Rose | Board of Directors | 0 companies |
| Christian Boris Baltzer | Board of Directors | 0 companies |
| Mogens Edvard Pedersen | Board of Directors | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Leif Flemming Larsen | Board of Directors | 0 companies |
| Peter Gæmelke | Deputy Chairman | 0 companies |
| Per Lyngh Sørensen | Board of Directors | 0 companies |
| Jan Farup | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Britta Sofia Burreau | Board of Directors | 0 companies |
| Bent Tjørnemark | Board of Directors | 0 companies |
| Gustaf Sebastian Björnson Unger | Chairman | 0 companies |
| Thomas Birk Melander | Board of Directors | 0 companies |
| Anne Marie Nielsen | Board of Directors | 0 companies |
| Peter Branner | Board of Directors | 0 companies |
| Chrilles-Zibrandt Svendsen | Board of Directors | 0 companies |
| Elisabeth Arnold | Board of Directors | 0 companies |
| Heidi Rosendal Larsen | Board of Directors | 0 companies |
| Anne Broeng | Chairman | 0 companies |
| Jens Iwer Petersen | Board of Directors | 0 companies |
| Julie Birgitte Galbo | Board of Directors | 0 companies |
| Anders Jensen | Board of Directors | 0 companies |
| Jesper Röttig Ronstrøm | Board of Directors | 0 companies |
| Victor Matthias Høj Callesen | Board of Directors | 0 companies |
| Jørund Vandvik | Board of Directors | 0 companies |
| Frans Boch | Board of Directors | 0 companies |
| Connie Morbitzer Borgen | Board of Directors | 0 companies |
| Randi Johanne Alnæs Marjamaa | Board of Directors | 0 companies |
| Jukka Tapani Venäläinen | Board of Directors | 0 companies |
| Johan Bertil Ludvig Nystedt | Chairman | 0 companies |
| Charlotte Juhl | Board of Directors | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Maiken Bøtker Lorensen | Board of Directors | 0 companies |
| Tommy Østerberg | Board of Directors | 0 companies |
| Nils Magnus Bolmstrand | Chairman | 0 companies |
| Snorre Storset | Chairman | 0 companies |
| Kerstin Helena Winlöf | Board of Directors | 0 companies |
| Alf Duch-Pedersen | Board of Directors | 0 companies |
| Ida Sofie Jensen | Board of Directors | 0 companies |
| Jørn Wendel Andersen | Board of Directors | 0 companies |
| Bettina Biel | Board of Directors | 0 companies |
| Jens Lyngbo | Board of Directors | 0 companies |
| Kent Petersen | Board of Directors | 0 companies |