| Revenue | DKK 110,5M | -17% |
| EBITDA | DKK 9,6M | +120% |
| Net profit | DKK 226K | +102% |
| Total assets | DKK 95,6M | -20% |
| Equity | DKK -58,9M | +0% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.411 | 225.152 | 219.403 | 195.683 | 227.962 | 220.228 | 131.138 | 133.348 | 110.531 |
| Staff expenses | -67.342 | -102.136 | -99.750 | -82.935 | -64.276 | -77.900 | -41.416 | -24.995 | -22.815 |
| EBITDA | 16.627 | 41.830 | 46.282 | 44.692 | -6.340 | 9.435 | -24.964 | 4.361 | 9.604 |
| Depreciation & amort. | -0 | -12.175 | -14.351 | -39.139 | -54.978 | -25.261 | -6.732 | -5.141 | -3.021 |
| EBIT | 16.627 | 29.655 | 31.931 | 5.553 | -61.318 | -15.826 | -31.696 | -780 | 6.583 |
| Net financials | -2.365 | -40.423 | -15.275 | -12.904 | -8.151 | 60.660 | -48.207 | -12.318 | -4.809 |
| Profit before tax | 14.262 | -10.768 | 16.656 | -7.351 | -72.016 | 44.453 | -79.903 | -13.098 | 1.774 |
| Tax | 3.761 | -2.255 | 5.096 | 3.927 | -5.561 | -12.243 | -10.042 | 1.548 | 1.548 |
| Net profit | 10.501 | -8.513 | 11.560 | -11.278 | -66.455 | 56.696 | -69.861 | -14.646 | 226 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448.171 | 458.516 | 396.789 | 359.471 | 348.677 | 347.420 | 228.568 | 119.462 | 95.572 |
| Equity | 9.815 | 16.412 | 62.515 | 40.242 | -30.002 | 25.412 | -44.449 | -59.095 | -58.869 |
| Long-term debt | 340.364 | 338.056 | 242.169 | 237.020 | 16.267 | 25.318 | 1.290 | 109.307 | 100.476 |
| Short-term debt | 97.992 | 104.048 | 92.105 | 82.209 | 362.412 | 296.690 | 271.727 | 69.250 | 53.965 |
| Total debt | 438.356 | 442.104 | 334.274 | 319.229 | 378.679 | 322.008 | 273.017 | 178.557 | 154.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2018 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2016 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NS Management | Management | 2006 | — | — |
BO Founder | Founder | 1999 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PL Management | Management | 2018 | — | — |
PB | Audit | 1999 | — | — |
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritz.com Group A/S | Company | 100.0% | 100.0% | 2016 |
Blixtz Holding ApS | Company | 90.0% | 90.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rantzau Stensgaard | Management | 0 companies |
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Claus Clemen Boysen | Management | 0 companies |
| Erik Olof Mathias Norberg | Chief Executive Officer | 0 companies |
| Nico Schou Sørensen | Management | 0 companies |
| Bengt Olof Tony Sundström | Founder | 0 companies |
| Henrik Engmark | Chief Executive Officer | 0 companies |
| Nicolai Steen Worziger | Chief Executive Officer | 0 companies |
| Preben Lindgaard | Management | 0 companies |
| Poul Bernhardt Larsen | Audit | 0 companies |
| Revisionssamvirket af 1975 A/S | Audit | 0 companies |
| Petra Birgitta von Rohr | Board of Directors | 0 companies |
| Tom Erling Skovbon | Board of Directors | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Henrik Tufason | Board of Directors | 0 companies |
| Susanne Frisenberg Hansen | Board of Directors | 0 companies |
| Josephine Eva Salenstedt | Board of Directors | 0 companies |
| Frank Ludvigsen | Board of Directors | 0 companies |
| Claus Due Pedersen | Board of Directors | 0 companies |
| Tim Frank Andersen | Board of Directors | 0 companies |
| Michael Bjørn Nellemann | Board of Directors | 0 companies |
| Frank Jull Ludvigsen | Board of Directors | 0 companies |
| Claus Thomas Jespersen | Chairman | 0 companies |
| Karsten Ree | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |
| Thomas Skovlund Schnegelsberg | Board of Directors | 0 companies |
| Peter Skafte | Board of Directors | 0 companies |
| Henrik Blomquist | Board of Directors | 0 companies |