Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Lauritz.Com A/S
A/S
Bankrupt
CVR 24994570
Dynamovej 11C, 2860
Søborg
Leasing of intellectual property and similar products, except copyrighted works
·
NACE 7740
Est. 1999 · 26 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Leasing of intellectual property and similar products, except copyrighted works
/
Lauritz.Com A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
284M
213M
142M
71M
0M
2018: 228M
228M
2018
2019: 220M (-4% vs 2018)
220M
-4%
2019
2020: 131M (-40% vs 2019)
131M
-40%
2020
2021: 133M (+2% vs 2020)
133M
+2%
2021
2022: 111M (-17% vs 2021)
111M
-17%
2022
EBITDA
DKK millions
21M
7M
-8M
-22M
-36M
2018: -6M
-6M
2018
2019: 9M (+250% vs 2018)
9M
+250%
2019
2020: -25M (-378% vs 2019)
-25M
-378%
2020
2021: 4M (+116% vs 2020)
4M
+116%
2021
2022: 10M (+150% vs 2021)
10M
+150%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Revenue
110.531
133.348
131.138
220.228
227.962
Staff expenses
-22.815
-24.995
-41.416
-77.900
-64.276
EBITDA
9.604
4.361
-24.964
9.435
-6.340
Depreciation & amort.
-3.021
-5.141
-6.732
-25.261
-54.978
EBIT
6.583
-780
-31.696
-15.826
-61.318
Net financials
-4.809
-12.318
-48.207
60.660
-8.151
Profit before tax
1.774
-13.098
-79.903
44.453
-72.016
Tax
1.548
1.548
-10.042
-12.243
-5.561
Net profit
226
-14.646
-69.861
56.696
-66.455
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
95.572
119.462
228.568
347.420
348.677
Equity
-58.869
-59.095
-44.449
25.412
-30.002
Long-term debt
100.476
109.307
1.290
25.318
16.267
Short-term debt
53.965
69.250
271.727
296.690
362.412
Total debt
154.441
178.557
273.017
322.008
378.679
Financial ratios
5-year trend
EBITDA margin
8,7 %
This company
15,8 %
Market median
This company
Market median
45% below market
2018
2022
Equity ratio
-61,6 %
This company
38,2 %
Market median
This company
Market median
261% below market
2018
2022
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2018
2022
Net profit margin
0,2 %
This company
8,1 %
Market median
This company
Market median
98% below market
2018
2022
Asset turnover
1,16×
This company
1,12×
Market median
This company
Market median
4% above market
2018
2022
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Lauritz.Com A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network