| Revenue | DKK 25,6M | +39% |
| EBITDA | DKK 14,3M | +57% |
| Net profit | DKK 12,1M | +28% |
| Total assets | DKK 90,7M | -8% |
| Equity | DKK 73,7M | +6% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.303 | 33.731 | 19.222 | 18.403 | 25.561 |
| Staff expenses | -6.160 | -8.462 | -7.332 | -9.331 | -11.113 |
| EBITDA | 10.142 | 25.269 | 11.890 | 9.071 | 14.279 |
| Depreciation & amort. | -284 | -281 | -268 | -286 | -568 |
| EBIT | 9.858 | 24.988 | 11.622 | 8.785 | 13.711 |
| Net financials | -2.489 | 562 | 603 | 2.095 | 971 |
| Profit before tax | 7.369 | 25.550 | 12.225 | 10.880 | 14.682 |
| Tax | 1.639 | 4.951 | 1.666 | 1.433 | 2.616 |
| Net profit | 5.731 | 20.599 | 10.560 | 9.447 | 12.066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.035 | 115.036 | 87.260 | 98.378 | 90.708 |
| Equity | 35.043 | 55.642 | 60.202 | 69.649 | 73.715 |
| Long-term debt | 404 | 2.650 | 2.400 | 1.600 | 1.274 |
| Short-term debt | 26.551 | 56.709 | 24.625 | 27.129 | 15.699 |
| Total debt | 26.955 | 59.359 | 27.025 | 28.729 | 16.973 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ME Management | Management | 2023 |
CT Management | Management | 1999 |
TR Founder | Founder | 1999 |
| Former (1) | ||
AM | Audit | 1999 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ernst Sennels Christensen | Management | 0 companies |
| Carsten Tolderlund | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Thomas Ruhoff | Founder | 0 companies |