| Revenue | DKK -92K | +104% |
| EBITDA | DKK -92K | -104% |
| Net profit | DKK -698K | +76% |
| Total assets | DKK 28,9M | -8% |
| Equity | DKK 20,7M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -82 | -546 | -569 | -45 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -555 | -569 | -45 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -555 | -569 | -45 | -92 |
| Net financials | 307 | 4.134 | 13.575 | -2.925 | -605 |
| Profit before tax | 215 | 3.579 | 13.005 | -2.970 | -698 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 215 | 3.579 | 13.005 | -2.970 | -698 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 32.225 | 26.713 | 43.039 | 31.221 | 28.858 |
| Equity | 1.283 | 3.565 | 18.908 | 23.919 | 20.677 |
| Long-term debt | 29.634 | 22.327 | 22.779 | 4.597 | 8.131 |
| Short-term debt | 1.309 | 820 | 1.351 | 2.704 | 50 |
| Total debt | 30.942 | 23.147 | 24.131 | 7.301 | 8.181 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2013 – 2024 |
DA Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aage Rasmussen | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |
| Daniel Evar | Board of Directors | 0 companies |
| Benjamin Evar | Board of Directors | 0 companies |