| Revenue | DKK 289K | -74% |
| EBITDA | DKK -1,3M | -218% |
| Net profit | DKK -542K | -180% |
| Total assets | DKK 1,1M | -93% |
| Equity | DKK 453K | -69% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.156 | 1.116 | 1.009 | 1.101 | 289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.156 | 1.116 | 1.009 | 1.101 | -1.301 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -0 |
| EBIT | 1.153 | 1.113 | 1.006 | 1.098 | -1.301 |
| Net financials | -303 | -274 | -254 | -231 | -5.214 |
| Profit before tax | 850 | 839 | 752 | 867 | -937 |
| Tax | 106 | 180 | 169 | 191 | -395 |
| Net profit | 744 | 658 | 584 | 676 | -542 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 19.799 | 19.889 | 19.997 | 16.187 | 1.104 |
| Equity | 4.945 | 5.604 | 6.187 | 1.446 | 453 |
| Long-term debt | 5.849 | 5.482 | 5.107 | 4.722 | 0 |
| Short-term debt | 9.005 | 8.803 | 8.695 | 8.783 | 651 |
| Total debt | 14.854 | 14.285 | 13.803 | 13.505 | 651 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EP Audit | Audit | 1999 – 2003 |
JT | Audit | 2003 – 2004 |
SP Management | Management | 1999 – 2015 |
HH Audit | Audit | 2004 – 2014 |
KA Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Jacobsen | Audit | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Søren Peter Gramkow | Management | 0 companies |
| Hans-Werner Hardt | Audit | 0 companies |
| Kim Andkjær Christensen | Chief Executive Officer | 0 companies |
| Inge Lise Jensen | Board of Directors | 0 companies |
| Mette Dambo Christensen | Board of Directors | 0 companies |
| Klaus Bach Jensen | Board of Directors | 0 companies |