| Revenue | DKK -59K | -9% |
| EBITDA | DKK -59K | +9% |
| Net profit | DKK 40,1M | -24% |
| Total assets | DKK 451,4M | +4% |
| Equity | DKK 400,4M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -82 | -69 | -70 | -65 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -69 | -70 | -65 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -69 | -70 | -65 | -59 |
| Net financials | 79.371 | 31.982 | 4.243 | 52.599 | 40.046 |
| Profit before tax | 79.289 | 31.913 | 4.173 | 52.534 | 39.987 |
| Tax | 718 | -1.802 | -141 | -75 | -133 |
| Net profit | 78.571 | 33.715 | 4.314 | 52.609 | 40.120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 322.127 | 333.302 | 345.584 | 433.902 | 451.447 |
| Equity | 275.597 | 309.312 | 313.626 | 362.235 | 400.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.530 | 23.990 | 31.958 | 71.667 | 51.092 |
| Total debt | 46.530 | 23.990 | 31.958 | 71.667 | 51.092 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE | Audit | 1999 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Refstrup Johnsen | Audit | 0 companies |
| Britta Nedergaard Jensen | Board of Directors | 0 companies |
| Jørgen Gregers Jensen | Board of Directors | 0 companies |
| Martin Johan Sahl Nedergaard | Board of Directors | 0 companies |