| Revenue | DKK 3M | +6% |
| EBITDA | DKK 3M | +6% |
| Net profit | DKK 2,7M | +8% |
| Total assets | DKK 34,8M | -1% |
| Equity | DKK 26,6M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.856 | 2.952 | 2.877 | 2.872 | 3.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.657 | 2.769 | 2.877 | 2.872 | 3.032 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.657 | 2.769 | 2.877 | 2.872 | 3.032 |
| Net financials | -153 | -141 | -99 | -370 | -340 |
| Profit before tax | 2.504 | 2.627 | 2.778 | 2.502 | 2.691 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.504 | 2.627 | 2.778 | 2.502 | 2.691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.683 | 35.626 | 35.684 | 35.052 | 34.768 |
| Equity | 24.297 | 25.324 | 26.103 | 26.105 | 26.596 |
| Long-term debt | 9.748 | 9.025 | 8.356 | 7.783 | 6.923 |
| Short-term debt | 1.637 | 1.276 | 1.225 | 1.164 | 1.248 |
| Total debt | 11.385 | 10.301 | 9.581 | 8.947 | 8.172 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HO Audit | Audit | 1999 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 1999 – 2000 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 1999 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Sørensen | Audit | 0 companies |
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |
| Steen Kvolbæk Pedersen | Chairman | 0 companies |