| Revenue | DKK 2,4B | +40% |
| EBITDA | DKK 1,5B | +114% |
| Net profit | DKK 580M | +795% |
| Total assets | DKK 15,2B | +8% |
| Equity | DKK 5,8B | +11% |
| Employees | 824 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.734.520 | 1.101.983 | 806.348 | 754.621 | 1.341.078 | 1.161.132 | 1.174.934 | 1.826.644 | 1.697.871 | 2.375.092 |
| Staff expenses | -12.242 | -13.850 | -0 | -11.589 | -153.620 | -268.579 | -292.459 | -334.552 | -402.433 | -423.592 |
| EBITDA | 514.800 | 533.530 | 527.269 | 389.024 | 724.625 | 514.233 | 413.375 | 638.777 | 700.724 | 1.498.101 |
| Depreciation & amort. | -258.229 | -237.648 | -263.567 | -273.719 | -573.982 | -584.470 | -582.312 | -626.426 | -647.447 | -681.894 |
| EBIT | 256.571 | 295.882 | 263.702 | 115.305 | 150.643 | -70.237 | -168.937 | 12.351 | 53.277 | 816.207 |
| Net financials | -54.838 | -43.569 | -40.201 | -35.167 | -172.195 | -39.845 | -31.793 | -47.489 | -90.499 | -69.678 |
| Profit before tax | 201.733 | 252.313 | 223.501 | 80.138 | -21.552 | -110.082 | -200.730 | -35.138 | -37.222 | 746.529 |
| Tax | 45.931 | -130.444 | -5.010 | 11.447 | -67.639 | -26.289 | -221.106 | -141.569 | -102.027 | 166.562 |
| Net profit | 155.802 | 382.757 | 228.511 | 68.691 | 46.087 | -83.793 | 20.376 | 106.431 | 64.805 | 579.967 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.380.294 | 5.182.385 | 5.643.427 | 5.629.408 | 12.868.443 | 13.622.468 | 13.424.751 | 14.088.847 | 14.080.357 | 15.163.545 |
| Equity | 1.890.799 | 1.977.510 | 2.128.152 | 2.196.994 | 4.996.374 | 4.922.784 | 4.984.386 | 5.270.083 | 5.266.395 | 5.821.137 |
| Long-term debt | 2.462.150 | 2.236.164 | 2.842.621 | 2.786.456 | 5.306.382 | 5.306.602 | 6.226.080 | 6.670.587 | 6.846.380 | 7.249.451 |
| Short-term debt | 958.812 | 968.711 | 672.654 | 645.958 | 2.529.194 | 3.365.102 | 2.196.552 | 2.128.662 | 1.952.986 | 2.078.485 |
| Total debt | 3.420.962 | 3.204.875 | 3.515.275 | 3.432.414 | 7.835.576 | 8.671.704 | 8.422.632 | 8.799.249 | 8.799.366 | 9.327.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2013 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
VE Founder | Founder | 2004 | — | — |
DS Management | Management | 2018 | — | — |
TN Deputy | Deputy | 2008 | — | — |
JØ Management | Management | 2019 | — | — |
BB Management | Management | 1999 | — | — |
JH Deputy | Deputy | 2003 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Infrastruktur A/S | Company | 100.0% | 100.0% | 2025 |
Norlys Forsyning A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Ruge Hildebrandt | Management | 0 companies |
| Lise Søgård Bering | Chief Executive Officer | 0 companies |
| Vest Energi amba | Founder | 0 companies |
| Daniel Skovsbo Erichsen | Management | 0 companies |
| Torben Nielsen | Deputy | 0 companies |
| Jan Østergård Jensen | Management | 0 companies |
| Bent Brødbæk | Management | 0 companies |
| Jørgen Hollænder Beeck | Deputy | 0 companies |
| Jens Tang | Chief Executive Officer | 0 companies |
| Jens Astrup Madsen | Board of Directors | 0 companies |
| Andreas Grønbjerg Pedersen | Board of Directors | 0 companies |
| Olav Tranbjerg Møller | Board of Directors | 0 companies |
| Karl Christiansen | Board of Directors | 0 companies |
| Bodil Gravsholt | Board of Directors | 0 companies |
| Ebbe Seligmann | Chairman | 0 companies |
| Knud Jager Andersen | Board of Directors | 0 companies |
| Jørgen Holt Clemmensen | Board of Directors | 0 companies |
| Peter Engberg Schmidt | Board of Directors | 0 companies |
| Eva Graakjær Lund | Board of Directors | 0 companies |
| Torben Kristian Olsen | Board of Directors | 0 companies |
| Jacob Andreasen | Chairman | 0 companies |
| Niels Graves Christensen | Board of Directors | 0 companies |
| Camilla Dalgaard | Board of Directors | 0 companies |
| Jytte Rabæk Schmidt | Board of Directors | 0 companies |
| Jens Ammitzbo | Board of Directors | 0 companies |
| Dennis Vang Bendorff | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| John Thomsen | Board of Directors | 0 companies |
| Erling Kristensen | Board of Directors | 0 companies |
| Kathrine Forsberg | Board of Directors | 0 companies |
| Carsten Toft Boesen | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Bakken Hansen | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Board of Directors | 0 companies |
| Arvid Ryttergaard | Chairman | 0 companies |
| Thomas Flarup | Board of Directors | 0 companies |
| Michael Plesner Østergaard | Chairman | 0 companies |
| Per Mortensen | Board of Directors | 0 companies |
| Kurt Øland | Board of Directors | 0 companies |
| Preben Josefsen | Board of Directors | 0 companies |
| Per Anders Høegh Sandbergh Stouge | Chairman | 0 companies |
| Carsten Bryder Thejls | Chairman | 0 companies |
| Flemming Sigurd Bay-Jensen | Board of Directors | 0 companies |
| Palle Nygaard Jensen | Board of Directors | 0 companies |
| Arne Schultz Thygesen | Board of Directors | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Morten Beck Høyer | Board of Directors | 0 companies |
| Henrik Møller Nielsen | Board of Directors | 0 companies |
| Hans Peter Ambrosius Andreasen | Board of Directors | 0 companies |
| Kim Lodberg Nielsen | Board of Directors | 0 companies |
| Erik Møller Jørgensen | Board of Directors | 0 companies |
| Niels Peder Nørregaard | Board of Directors | 0 companies |