Skip to content
Riskpilot
← Back to search
Sign in
Get full access
N1 A/S
A/S
Active
CVR 25154150
Edison Park 1, 6715
Esbjerg N
Distribution of electricity
·
NACE 3514
Est. 1999 · 26 years old
829 employees
Monitor
Share
Denmark
/
Companies
/
Distribution of electricity
/
N1 A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
683M
1B
2B
3B
1.2B
2021
1.8B
2022
1.7B
2023
2.4B
2024
2.2B
2025
EBITDA
DKK millions
1873M
1404M
936M
468M
0M
413M
2021
639M
+55%
2022
701M
+10%
2023
1498M
+114%
2024
1254M
-16%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.174.934
1.826.644
1.697.871
2.375.092
2.238.218
Staff expenses
-292.459
-334.552
-402.433
-423.592
-534.956
EBITDA
413.375
638.777
700.724
1.498.101
1.254.121
Depreciation & amort.
-582.312
-626.426
-647.447
-681.894
-717.857
EBIT
-168.937
12.351
53.277
816.207
536.264
Net financials
-31.793
-47.489
-90.499
-69.678
-49.908
Profit before tax
-200.730
-35.138
-37.222
746.529
486.356
Tax
-221.106
-141.569
-102.027
166.562
99.132
Net profit
20.376
106.431
64.805
579.967
387.224
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
13.424.751
14.088.847
14.080.357
15.163.545
15.567.967
Equity
4.984.386
5.270.083
5.266.395
5.821.137
6.212.008
Long-term debt
6.226.080
6.670.587
6.846.380
7.249.451
7.635.667
Short-term debt
2.196.552
2.128.662
1.952.986
2.078.485
1.706.556
Total debt
8.422.632
8.799.249
8.799.366
9.327.936
9.342.223
Financial ratios
5-year trend
EBITDA margin
56.0%
This company
15.8%
Market median
+254% vs market
2021
2025
Equity ratio
39.9%
This company
38.2%
Market median
+4% vs market
2021
2025
Return on equity
6.2%
This company
18.4%
Market median
-66% vs market
2021
2025
Net profit margin
17.3%
This company
8.1%
Market median
+114% vs market
2021
2025
Asset turnover
0.14×
This company
1.12×
Market median
-88% vs market
2021
2025
Debt / equity
1.51×
This company
0.62×
Market median
-144% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on N1 A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
