| Revenue | DKK 6,6M | +76% |
| EBITDA | DKK 652K | +283% |
| Net profit | DKK 500K | +284% |
| Total assets | DKK 3M | +77% |
| Equity | DKK 1M | +59% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.007 | 1.942 | 3.736 | 6.589 |
| Staff expenses | -1.572 | -2.447 | -2.673 | -3.412 |
| EBITDA | 435 | 958 | 170 | 652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 435 | 958 | 170 | 652 |
| Net financials | -14 | -4 | 1 | 2 |
| Profit before tax | 421 | 954 | 172 | 654 |
| Tax | 108 | 238 | 41 | 154 |
| Net profit | 314 | 716 | 130 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.470 | 2.704 | 1.720 | 3.038 |
| Equity | 514 | 1.216 | 631 | 1.001 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 957 | 1.437 | 1.064 | 2.014 |
| Total debt | 957 | 1.437 | 1.064 | 2.014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FT Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Deputy Chairman | 2012 – 2015 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Teisen | Chief Executive Officer | 0 companies |
| Morten Haugaard Boldsen | Board of Directors | 0 companies |
| Jens Dencker | Board of Directors | 0 companies |
| Simon Boel | Chairman | 0 companies |
| Søren Jensen Brønd | Board of Directors | 0 companies |
| Kim Michael Vilmer Paamand | Deputy Chairman | 0 companies |
| Aage Jensen | Chairman | 0 companies |
| Morten Fjerbæk | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Chairman | 0 companies |
| Janne Albeck Paamand | Chairman | 0 companies |