| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK 2,5M | -50% |
| Net profit | DKK 1M | -63% |
| Total assets | DKK 70,7M | -5% |
| Equity | DKK 13,5M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.548 | 2.061 | 2.791 | 3.125 | 2.722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.610 | 2.246 | 2.846 | 4.997 | 2.506 |
| Depreciation & amort. | -0 | -0 | -8 | -31 | -0 |
| EBIT | 2.610 | 2.246 | 2.838 | 4.966 | 2.506 |
| Net financials | -1.622 | -1.890 | -1.884 | -1.529 | -1.218 |
| Profit before tax | 988 | 355 | 955 | 3.437 | 1.289 |
| Tax | 239 | -422 | 214 | 756 | 283 |
| Net profit | 749 | 777 | 741 | 2.681 | 1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 67.998 | 68.747 | 68.921 | 74.730 | 70.677 |
| Equity | 14.337 | 16.639 | 15.614 | 17.545 | 13.550 |
| Long-term debt | 41.889 | 41.889 | 45.936 | 50.415 | 50.415 |
| Short-term debt | 8.097 | 6.473 | 3.606 | 2.520 | 2.498 |
| Total debt | 49.986 | 48.362 | 49.541 | 52.935 | 52.913 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PL Management | Management | 2000 – 2003 |
HF Management | Management | 2003 – 2017 |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lars Fabricius-Bjerre | Management | 0 companies |
| Henrik Fabricius-Bjerre | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Bent Fabricius-Bjerre | Board of Directors | 0 companies |