Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Nyhavn 43 A/S
A/S
Dissolved
CVR 25237641
Nyhavn 16, 1051
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2000 · 26 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Nyhavn 43 A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2012: 2M
2M
2012
2013: 2M (0% vs 2012)
2M
0%
2013
2014: 3M (+50% vs 2013)
3M
+50%
2014
2015: 3M (0% vs 2014)
3M
0%
2015
2016: 3M (0% vs 2015)
3M
0%
2016
EBITDA
DKK millions
6M
5M
3M
2M
0M
2012: 3M
3M
2012
2013: 2M (-33% vs 2012)
2M
-33%
2013
2014: 3M (+50% vs 2013)
3M
+50%
2014
2015: 5M (+67% vs 2014)
5M
+67%
2015
2016: 3M (-40% vs 2015)
3M
-40%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
2.722
3.125
2.791
2.061
1.548
Staff expenses
-0
-0
-0
-0
-0
EBITDA
2.506
4.997
2.846
2.246
2.610
Depreciation & amort.
-0
-31
-8
-0
-0
EBIT
2.506
4.966
2.838
2.246
2.610
Net financials
-1.218
-1.529
-1.884
-1.890
-1.622
Profit before tax
1.289
3.437
955
355
988
Tax
283
756
214
-422
239
Net profit
1.005
2.681
741
777
749
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
70.677
74.730
68.921
68.747
67.998
Equity
13.550
17.545
15.614
16.639
14.337
Long-term debt
50.415
50.415
45.936
41.889
41.889
Short-term debt
2.498
2.520
3.606
6.473
8.097
Total debt
52.913
52.935
49.541
48.362
49.986
Financial ratios
5-year trend
EBITDA margin (of gross profit)
92,1 %
This company
2012
2016
Equity ratio
19,2 %
This company
38,2 %
Market median
This company
Market median
50% below market
2012
2016
Return on equity
7,4 %
This company
18,4 %
Market median
This company
Market median
60% below market
2012
2016
Net profit margin (of gross profit)
36,9 %
This company
2012
2016
Asset turnover (of gross profit)
0,04×
This company
2012
2016
Debt / equity
4,22×
This company
0,62×
Market median
This company
Market median
581% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Nyhavn 43 A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network