| Revenue | — | — |
| EBITDA | DKK 11,4M | +15% |
| Net profit | DKK 13,2M | +20% |
| Total assets | DKK 128,2M | +10% |
| Equity | DKK 127,2M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.603 | 11.203 | 9.909 | 9.936 | 11.413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.603 | 11.203 | 9.909 | 9.936 | 11.413 |
| Net financials | 14.963 | 10.738 | 11.556 | 11.674 | 13.751 |
| Profit before tax | 14.929 | 10.684 | 11.525 | 11.623 | 13.700 |
| Tax | 505 | -122 | 85 | 618 | 528 |
| Net profit | 14.424 | 10.806 | 11.440 | 11.005 | 13.172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.032 | 98.653 | 107.635 | 116.642 | 128.210 |
| Equity | 88.033 | 97.989 | 107.630 | 116.135 | 127.237 |
| Long-term debt | 428 | 0 | 0 | 500 | 495 |
| Short-term debt | 571 | 664 | 5 | 6 | 478 |
| Total debt | 999 | 664 | 5 | 507 | 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2026 | |
| Company | 50–66.65% | 90–99.99% | 2026 | |
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lindberg Staal | Management | 0 companies |